Financial statements
Income statement
These financial statements have been approved for issue by the Board of Directors on 27 February 2018.
Year to 31 December 2017 | Restated 20 Year to 31 December 2016 |
||
For the year ended 31 December 2017 | Note | € million | € million |
Interest and similar income | |||
From Banking loans | 974 | 966 | |
From fixed-income debt securities and other interest | 173 | 126 | |
Interest expense and similar charges | (429) | (237) | |
Net interest income/(expense) on derivatives | 36 | (81) | |
Net interest income | 3 | 754 | 774 |
Fee and commission income | 80 | 80 | |
Fee and commission expense | (6) | (3) | |
Net fee and commission income | 4 | 74 | 77 |
Dividend income | 185 | 97 | |
Net gains from share investments at fair value through profit or loss | 5 | 147 | 326 |
Net (losses)/gains from loans at fair value through profit or loss | 6 | (2) | 9 |
Net gains from loans at amortised cost | 7 | 15 | |
Net gains from Treasury assets held at amortised cost | 7 | 2 | 6 |
Net gains from Treasury activities at fair value through profit or loss and foreign exchange | 8 | 47 | 84 |
Fair value movement on non-qualifying and ineffective hedges | 9 | (20) | 131 |
Impairment provisions on Banking loan investments | 10 | (3) | (57) |
Impairment provisions on guarantees | 2 | (3) | |
General administrative expenses | 11 | (395) | (445) |
Depreciation and amortisation | 19,20 | (26) | (22) |
Net profit for the year from continuing operations | 772 | 992 | |
Transfers of net income approved by the Board of Governors | 25 | (180) | (181) |
Net profit after transfers of net income approved by the Board of Governors | 592 | 811 | |
Attributable to: | |||
Equity holders | 592 | 811 |
The accounting policies, risk management and notes are an integral part of these financial statements.
Statement of comprehensive income
For the year ended 31 December 2017 | Year to 31 December 2017 € million | Restated21 Year to 31 December 2016 € million |
Net profit after transfers of net income approved by the Board of Governors | 592 | 811 |
Other comprehensive income/(expense) | ||
1. Items that will not be reclassified subsequently to profit or loss | ||
Share investments designated as fair value through other comprehensive income | 1 | 12 |
Actuarial gains on defined benefit scheme | 8 | 20 |
2. Items that may be reclassified subsequently to profit or loss | ||
Gains/(losses) on cash flow hedges | 3 | -2 |
Total comprehensive income | 604 | 841 |
Attributable to: | ||
Equity holders | 604 | 841 |
The accounting policies, risk management and notes are an integral part of these financial statements.
Balance sheet
At 31 December 2017 | Note | € million | 31 December 2017 € million | € million | Restated22 31 December 2016 € million | € million | Restated 31 December 2015 € million |
Assets | |||||||
Placements with and advances to credit institutions | 12 | 14,605 | 14,110 | 11,724 | |||
Debt securities | 13 | ||||||
At fair value through profit or loss | 916 | 926 | 747 | ||||
At amortised cost | 9,465 | 8,981 | 11,329 | ||||
10,381 | 9,907 | 12,076 | |||||
Collateralised placements | - | - | 13 | ||||
24,986 | 24,017 | 23,813 | |||||
Other financial assets | 14 | ||||||
Derivative financial instruments | 3,677 | 4,319 | 4,596 | ||||
Other financial assets | 352 | 214 | 335 | ||||
4,029 | 4,533 | 4,931 | |||||
Loan investments | |||||||
Banking portfolio: | |||||||
Loans at amortised cost | 15 | 22,630 | 23,012 | 21,937 | |||
Less: Provisions for impairment | 10 | (850) | (1,044) | (1,083) | |||
Loans at fair value through profit or loss | 16 | 372 | 313 | 339 | |||
22,152 | 22,281 | 21,193 | |||||
Share investments | |||||||
Banking portfolio: | |||||||
At fair value through profit or loss | 17 | 4,834 | 5,265 | 5,033 | |||
Treasury portfolio: | |||||||
Share investments at fair value through other comprehensive income | 18 | 76 | 75 | 63 | |||
4,910 | 5,340 | 5,096 | |||||
Intangible assets | 19 | 62 | 63 | 63 | |||
Property, technology and equipment | 20 | 54 | 43 | 50 | |||
Total assets | 56,193 | 56,277 | 55,146 | ||||
Liabilities | |||||||
Borrowings | |||||||
Amounts owed to credit institutions and other third parties | 21 | 2,650 | 2,478 | 2,590 | |||
Debts evidenced by certificates | 22 | 35,116 | 35,531 | 34,280 | |||
37,766 | 38,009 | 36,870 | |||||
Other financial liabilities | 23 | ||||||
Derivative financial instruments | 1,824 | 2,170 | 2,993 | ||||
Other financial liabilities | 431 | 540 | 577 | ||||
2,255 | 2,710 | 3,570 | |||||
Total liabilities | 40,021 | 40,719 | 40,440 | ||||
Members' equity attributable to equity holders | |||||||
Paid-in capital | 24 | 6,211 | 6,207 | 6,202 | |||
Reserves and retained earnings | 25 | 9,961 | 9,351 | 8,504 | |||
Total members' equity | 16,172 | 15,558 | 14,706 | ||||
Total liabilities and members' equity | 56,193 | 56,277 | 55,146 | ||||
Memorandum items | |||||||
Undrawn commitments | 26 | 12,770 | 12,075 | 12,959 |
The accounting policies, risk management and notes are an integral part of these financial statements.
Statement of changes in equity
For the year ended 31 December 2017 | Subscribed capital € million | Callable capital € million | Revaluation reserve € million | Hedging reserve - cash flow hedges € million | Actuarial remeas-urement € million | Retained earnings € million | Total equity € million |
At 31 December 2015 | 29,674 | (23,472) | 7 | - | (14) | 8,391 | 14,586 |
Effect of change in accounting policy23 | - | - | - | - | - | 120 | 120 |
At 31 December 2015 as restated | 29,674 | (23,472) | 7 | - | (14) | 8,511 | 14,706 |
Total comprehensive income for the year | - | - | 12 | (2) | 20 | 811 | 841 |
Internal tax for the year | - | - | - | - | - | 6 | 6 |
Capital subscriptions | 29 | (24) | - | - | - | - | 5 |
At 31 December 2016 | 29,703 | (23,496) | 19 | (2) | 6 | 9,328 | 15,558 |
Total comprehensive income for the year | - | - | 1 | 3 | 8 | 592 | 604 |
Internal tax for the year | - | - | - | - | - | 6 | 6 |
Capital subscriptions | 20 | (16) | - | - | - | - | 4 |
At 31 December 2017 | 29,723 | (23,512) | 20 | 1 | 14 | 9,926 | 16,172 |
Refer to note 25 “Reserves and retained earnings” for a further explanation of the Bank’s reserves.
The accounting policies, risk management and notes are an integral part of these financial statements.
Statement of cash flows
For the year ended 31 December 2017 | € million | Year to 31 December 2017 € million | € million | Restated24 Year to 31 December 2017 € million |
Cash flows from operating activities | ||||
Net profit for the year | 592 | 811 | ||
Adjustments to reconcile net profit to net cash flows: | ||||
Non cash items in the income statement | ||||
Depreciation and amortisation | 26 | 21 | ||
Gross provisions charge for Banking loan losses and guarantees | 1 | 60 | ||
Fair value movement on share investments | 253 | (326) | ||
Fair value movement on loans held at fair value through profit or loss | (3) | (24) | ||
Fair value movement on Treasury investments | (67) | 207 | ||
Other unrealised fair value movements | 163 | (10) | ||
Cash flows from the sale and purchase of operating assets | ||||
Proceeds from repayments of Banking loans | 7,552 | 9,124 | ||
Funds advanced for Banking loans | (8,610) | (9,854) | ||
Proceeds from sale of Banking share investments | 1,167 | 764 | ||
Funds advanced for Banking share investments | (478) | (774) | ||
Net cash flows from Treasury derivative settlements | (54) | (32) | ||
Net placements to credit institutions | (4,353) | (1,500) | ||
Working capital adjustment: | ||||
Movement in interest income | (46) | (68) | ||
Movement in interest expense | 34 | (126) | ||
Movement in net fee and commission income | 5 | 96 | ||
Movement in net income allocations payable | (220) | 105 | ||
Movement in accrued expenses | 1 | 129 | ||
Movement in dividend income receivable | (2) | 2 | ||
Net cash used in operating activities | (4,039) | (1,395) | ||
Cash flows from investing activities | ||||
Proceeds from sale of debt securities at amortised cost | 12,153 | 12,724 | ||
Purchases of debt securities at amortised cost | (13,108) | (10,341) | ||
Proceeds from sale of debt securities at fair value through profit or loss | 4,192 | 901 | ||
Purchases of debt securities at fair value through profit or loss | (4,181) | (1,065) | ||
Purchase of intangible assets, property, technology and equipment | (19) | (43) | ||
Cash flows (used in)/from investing activities | (963) | 2,176 | ||
Cash flows from financing activities | ||||
Capital received | 4 | 5 | ||
Issue of debts evidenced by certificates | 22,367 | 15,526 | ||
Redemption of debts evidenced by certificates | (19,615) | (15,328) | ||
Net cash from financing activities | 2,756 | 203 | ||
Net (decrease)/increase in cash and cash equivalents | (2,246) | 984 | ||
Cash and cash equivalents at beginning of the year | 8,517 | 7,533 | ||
Cash and cash equivalents at 31 December25 | 6,271 | 8,517 |
Cash and cash equivalents are amounts with less than three months to maturity from the date of the transactions, which are available for use at short notice and are subject to insignificant risk of change in value. Within the 31 December 2017 balance is €8 million restricted for technical assistance to be provided to member countries in the SEMED region (2016: €9 million).
The accounting policies, risk management and notes are an integral part of these financial statements.
Accounting Policies
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
A. Basis of preparation
These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). The financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets at fair value through other comprehensive income, financial assets and financial liabilities held at fair value through profit or loss and all derivative contracts. In addition, financial assets and liabilities subject to amortised cost measurement which form part of a qualifying hedge relationship have been accounted for in accordance with hedge accounting rules – see “Derivative financial instruments and hedge accounting”. The financial statements have been prepared on a going concern basis. The going concern assessment was made by the Bank’s Board of Directors when approving the Bank’s ”Strategy Implementation Plan 2018-20” in December 2017, which analysed the Bank’s liquidity position. The assessment was re-confirmed by the President and Senior Vice President, Chief Financial Officer and Chief Operating Officer on 27 February 2018, the date on which they signed the financial statements.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Bank’s policies. The areas involving a higher degree of judgement or complexity, or areas where judgements and estimates are significant to the financial statements, are disclosed in “Critical accounting estimates and judgements”.
New and amended IFRS mandatorily effective for the current reporting period
There are a number of amendments to standards effective for the current reporting period which have no or negligible impact on the Bank’s financial statements, namely:
- Amendments to IAS 12: Income Taxes
- Amendments to IAS 7: Statement of Cash Flows
IFRS not yet mandatorily effective but adopted early
IFRS 9: “Financial Instruments” is the IASB’s replacement project for IAS 39. The Standard has developed in phases and was completed in July 2014 with a mandatory application date for annual reporting periods beginning on or after 1 January 2018. The Bank adopted the first phase “recognition and measurement of financial assets” (November 2009) in its 2010 financial statements.
See the accounting policy for financial assets for more details.
IFRS not yet mandatorily effective and not adopted early
The following standards are not yet effective and have not been adopted early.
Pronouncement | Nature of change | Potential impact |
---|---|---|
Amendments to: IFRS 2: Share-based Payment | Accounting for a modification of a share-based payment transaction that changes its classification from cash-settled to equity-settled. Effective for annual reporting periods beginning on or after 1 January 2018. | The Bank considers that this standard is not applicable to its operations. |
Amendments to: IFRS 4: Insurance Contracts | Provides guidance for insurers in applying IFRS 9: Financial Instruments with IFRS 4: Insurance Contracts. Effective for annual reporting periods beginning on or after 1 January 2018. | The Bank considers that this standard is not applicable to its operations. |
IFRS 9: Financial Instruments | Classification and measurement of financial liabilities (October 2010). Hedge accounting (November 2013). Impairment methodology and introduction of a "fair value through other comprehensive income" measurement category for financial assets represented by simple debt instruments (July 2014). IFRS 9 is to be adopted in its entirety for annual reporting periods beginning on or after 1 January 2018. | The Bank has commenced its implementation programme for these sections of IFRS 9. The Bank anticipates no material impact as a result of the implementation. |
Amendments to: IFRS 10: Consolidated Financial Statements and IAS 28: Investments in Associates and Joint Ventures | Provides guidance for accounting for the loss of control of a subsidiary as a result of a transaction involving an associate or a joint venture that is accounted for using the equity method. Effective for annual reporting periods beginning on or after a date to be determined by the IASB. | The Bank anticipates no material impact as a result of adopting the changes to these standards. |
IFRS 15: Revenue from Contracts with Customers | Establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. Effective for annual reporting periods beginning on or after 1 January 2018. | The Bank anticipates no material impact as a result of adopting this standard. |
IFRS 16: Leases | Sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, that is, the customer (lessee) and the supplier (lessor). Effective for annual reporting periods beginning on or after 1 January 2019. | The Bank anticipates no material impact as a result of adopting this standard. |
IFRS 17: Insurance Contracts | Establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts issued. It also requires similar principles to be applied to reinsurance contracts held and investment contracts with discretionary participation features issued. Effective for annual reporting periods beginning on or after 1 January 2021. | The Bank has yet to assess the impact of this standard. |
B. Significant accounting policies
Financial assets – Classification and measurement
The Bank early adopted the first instalment of IFRS 9: Financial Instruments, concerning the classification and measurement of financial assets, with effect from 1 January 2010. Pursuant to that adoption, the Bank classifies its financial assets in the following categories: those measured at amortised cost and those measured at fair value. This classification depends on both the contractual characteristics of the assets and the business model adopted for their management.
Financial assets at amortised cost
An investment is classified as “amortised cost” only if both of the following criteria are met: the objective of the Bank’s business model is to hold the asset to collect the contractual cash flows; and the contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal outstanding, interest being consideration for the time value of money and the credit risk associated with the principal amount outstanding.
Investments meeting these criteria are measured initially at fair value plus transaction costs that are directly attributable to the acquisition of the financial assets. They are subsequently measured at amortised cost using the effective interest method less any impairment. Except for debt securities held at amortised cost, which are recognised on trade date, the Bank’s financial assets at amortised cost are recognised at settlement date.
Financial assets at fair value
If either of the two criteria above is not met, the debt instrument is classified as “fair value through profit or loss”. The presence of an embedded derivative, which could potentially change the cash flows arising on a debt instrument so that they no longer represent solely payments of principal and interest, requires that instrument to be classified at fair value through profit or loss,an example being a convertible loan.
Debt instruments classified at fair value through profit or loss are recognised on a settlement date basis if within the Banking loan portfolio and on a trade date basis if within the Treasury portfolio.
The Bank’s share investments – equity investments held within its Banking portfolio – are measured at fair value through profit or loss, including associate investments. The Bank considers the latter to be venture capital investments for which IAS 28: Investments in Associates and Joint Ventures does not require the equity method of accounting.
When an instrument that is required to be measured at fair value through profit or loss has characteristics of both a debt and equity instrument, the Bank determines its classification as a debt or an equity instrument on the basis of the legal rights and obligations attaching to the instrument in accordance with IFRS.
The basis of fair value for listed share investments in an active market is the quoted bid market price on the balance sheet date. The basis of fair value for share investments that are either unlisted or listed in an inactive market is determined using valuation techniques appropriate to the market and industry of each investment. The primary valuation techniques used are net asset value and earnings-based valuations to which a multiple is applied based on information from comparable companies and discounted cash flows. Techniques used to support these valuations include industry valuation benchmarks and recent transaction prices.
The Bank’s share investments are recognised on a trade date basis.
At initial recognition, the Bank measures these assets at their fair value. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the income statement. Such assets are carried at fair value on the balance sheet with changes in fair value included in the income statement in the period in which they occur.
The Bank also accounts for a small number of strategic equity investments26 at fair value through other comprehensive income with no recycling of such fair value gains or losses through the income statement.
Derecognition of financial assets
The Bank derecognises a financial asset, or a portion of a financial asset, where the contractual rights to that asset have expired or where the rights to further cash flows from the asset have been transferred to a third party and, with them, either:
- substantially all the risks and rewards of the asset; or
- significant risks and rewards, along with the unconditional ability to sell or pledge the asset.
Where significant risks and rewards have been transferred, but the transferee does not have the unconditional ability to sell or pledge the asset, the Bank continues to account for the asset to the extent of its continuing involvement. Where neither derecognition nor continuing involvement accounting is appropriate, the Bank continues to recognise the asset in its entirety and recognises any consideration received as a financial liability.
Financial liabilities
The Bank has not adopted early that part of IFRS 9 which relates to financial liabilities and therefore still applies IAS 39: Financial Instruments.
With the exception of derivative instruments that must be measured at fair value, the Bank does not designate any financial liabilities at fair value through profit or loss. All are measured at amortised cost, unless they qualify for hedge accounting in which case the amortised cost is adjusted for the fair value attributable to the risks being hedged. Liabilities deriving from issued securities are recognised on a trade date basis with other liabilities on a settlement date basis.
Interest expense is accrued using the effective interest rate method and is recognised within the “interest expense and similar charges” line of the income statement, except for the allocated cost of funding Treasury’s trading assets which is recognised within “net gains from Treasury activities at fair value through profit or loss”.
Contingent liabilities
Contingent liabilities are possible obligations arising from past events, whose existence will be confirmed only by uncertain future events, or present obligations arising from past events that are not recognised because either an outflow of economic benefits is not probable or the amount of the obligation cannot be reliably measured. Contingent liabilities are not recognised but information about them is disclosed unless the possibility of any outflow of economic benefits in settlement is remote.
Derivative financial instruments and hedge accounting
The Bank primarily makes use of derivatives for four purposes:
- the majority of the Bank’s issued securities, excluding commercial paper, are individually paired with a swap to convert the issuance proceeds into the currency and interest rate structure sought by the Bank;
- to manage the net interest rate risks and foreign exchange risks arising from all of its financial assets and liabilities;
- to provide potential exit strategies for its unlisted equity investments through negotiated put options;
- through currency swaps, to manage funding requirements for the Bank’s loan portfolio.
All derivatives are measured at fair value through the income statement unless they form part of a qualifying cash flow hedge,in which case the fair value is taken to reserves and released into the income statement at the same time as the risks on the hedged instrument are recognised therein. Any hedge ineffectiveness will result in the relevant proportion of the fair value remaining in the income statement. Fair values are derived primarily from discounted cash flow models, option pricing models and from third party quotes. Derivatives are carried as assets when their fair values are positive and as liabilities when their fair values are negative. In 2016 the Bank introduced additional valuation measures for its over-the-counter (OTC)27 derivatives portfolio to reflect credit and funding cost adjustments which the Bank reasonably anticipates will be incorporated into the exit price for such instruments. These adjustments, calculated at a portfolio level for each individual counterparty, allow for the following factors:
- the credit valuation adjustment (CVA) reflects the impact on the price of a derivative trade of changes in the credit risk associated with the counterparty;
- the debit valuation adjustment (DVA) reflects the impact on the price of a derivative trade of changes in the credit risk associated with EBRD, and
- the funding valuation adjustment (FVA) reflects the costs and benefits arising when uncollateralised derivative exposures are hedged with collateralised trades.
In line with market practice, in 2017 the Bank has added valuation adjustments to these derivatives attributable to “cheapest-to-deliver” factors, reflecting the value of terms and conditions relating to the posting of collateral in the Bank’s Credit Support Annexes (CSA) agreements.
The valuation adjustment deriving from these factors is detailed within the Risk Management section of the report on page 38.
Hedge accounting
The Bank has not adopted early that part of IFRS 9 which relates to hedge accounting and therefore still applies IAS 39: Financial Instruments.
Hedge accounting is designed to bring accounting consistency to financial instruments that would not otherwise be permitted. A valid hedge relationship exists when a specific relationship can be identified between two or more financial instruments in which the change in value of one instrument (the hedging instrument) is highly negatively correlated to the change in value of the other (the hedged item). To qualify for hedge accounting this correlation must be within a range of 80 to 125 per cent, with any ineffectiveness within these boundaries recognised within “Fair value movement on non-qualifying and ineffective hedges” in the income statement.
The Bank applies hedge accounting treatment to individually identified hedge relationships. Also included within this caption of the income statement are the gains and losses attributable to derivatives that the Bank uses for hedging interest-rate risk on a macro basis, but for which the Bank does not apply hedge accounting.
The Bank documents the relationship between hedging instruments and hedged items upon initial recognition of the transaction. The Bank also documents its assessment, on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
Fair value hedges
The Bank’s hedging activities are primarily designed to mitigate interest rate risk by using swaps to convert the interest rate risk profile, on both assets and liabilities, into floating rate risk. Such hedges are known as “fair value” hedges. Changes in the fair value of the derivatives that are designated and qualify as fair value hedges, and that prove to be highly effective in relation to hedged risk, are included in the income statement, along with the corresponding change in fair value of the hedged asset or liability that is attributable to that specific hedged risk.
In the case of a fair value hedge of a financial liability, where the hedge ceases to qualify for hedge accounting and the financial liability contains an embedded derivative which is of a different economic character to the host instrument, that embedded derivative is bifurcated and measured at fair value through the income statement. This is not required of hedged financial assets as IFRS 9 does not require bifurcation of embedded derivatives in the case of financial assets.
Cash flow hedges
The Bank has engaged in cash flow hedges to minimise the exchange rate risk associated with the fact that the majority of its administrative expenses are incurred in the pound sterling. The amount and timing of such hedges fluctuate in line with the Bank’s view on opportune moments to execute the hedges. In October 2017 the Bank purchased in the forward foreign exchange market approximately seventy per cent of the pound sterling figure for the 2018 budget. The movement in the fair value of these hedges will be recognised directly in reserves until such time as the relevant expenditure is incurred, when the hedge gains or losses will be reflected as part of the euro-equivalent expenses for the year.
For further information on risk and related management policies see the Risk Management section of this report.
Financial guarantees
Issued financial guarantees are initially recognised at their fair value, and subsequently measured at the higher of the unamortised balance of the related fees received and deferred, and the expenditure required to settle the commitment at the balance sheet date. The latter is recognised when it is both probable that the guarantee will need to be settled and that the settlement amount can be reliably estimated. Financial guarantees are recognised within other financial assets and other financial liabilities.
Impairment of financial assets
Financial assets at amortised cost
The Bank has not adopted early that part of IFRS 9 which relates to impairment and therefore still applies IAS 39: Financial Instruments.
Where there is objective evidence that an identified loan asset is impaired, specific provisions for impairment are recognised in the income statement. Impairment is quantified as the difference between the carrying amount of the asset and the net present value of expected future cash flows discounted at the asset’s original effective interest rate where applicable. The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognised in the income statement. The carrying amount of the asset is reduced directly only upon write-off. After initial impairment, subsequent adjustments include the unwinding of the discount in the income statement over the life of the asset, and any adjustments required in respect of a reassessment of the initial impairment.
The criteria that the Bank uses to determine that there is objective evidence of an impairment loss include:
- delinquency in contractual payments of principal or interest
- cash flow difficulties experienced by the borrower
- breach of loan covenants or conditions
- initiation of bankruptcy proceedings
- deterioration in the borrower’s competitive position
- deterioration in the value of collateral.
Provisions for impairment of classes of similar assets that are not individually identified as impaired are calculated on a portfolio basis (the general provision). The methodology used for assessing such impairment is based on a risk-rated approach, with the methodology applied for all sovereign risk assets taking into account the Bank’s preferred creditor status afforded by its members. The Bank’s methodology calculates impairment on an incurred loss basis28. Impairment is deducted from the asset categories on the balance sheet.
The Bank additionally makes transfers within its reserves to maintain a separate loan loss reserve to supplement the cumulative amount provisioned through the Bank’s income statement on an incurred loss basis.
Impairment, less any amounts reversed during the year, is charged to the income statement. When a loan is deemed uncollectible the principal is written off against the related impairment provision. Such loans are written off only after all necessary procedures have been completed and the amount of the loss has been determined. Recoveries are credited to the income statement if previously written off.
Loans and advances are generally renegotiated in response to an adverse change in the circumstances of the borrower. Depending upon the degree to which the original loan is amended, it may continue to be recognised or will be derecognised and replaced with a new loan. To the extent the original loan is retained, it will continue to be shown as overdue if appropriate and individually impaired where the renegotiated payments of interest and principal will not recover the original carrying amount of the asset.
Statement of cash flows
The statement of cash flows is prepared using the indirect method. Cash and cash equivalents comprise balances with less than three months maturity from the date of the transaction, which are available for use at short notice and that are subject to insignificant risk of changes in value.
Foreign currencies
The Bank’s reporting currency for the presentation of its financial statements is the euro.
Foreign currency transactions are initially translated into euro using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions, and from the translation at the year-end exchange rate of monetary assets and liabilities denominated in foreign currencies, are included in the income statement, except when deferred in reserves as qualifying cash flow hedges.
Capital subscriptions
The Bank’s share capital is denominated in euro and is divided into paid-in and callable shares. Paid-in shares are recognised on the balance sheet as members’ equity. Callable shares will not be recorded on the balance sheet unless the Bank exercises its right to call the shares.
Intangible assets
Costs associated with maintaining computer software programmes are recognised as an expense as incurred. Costs that are directly associated with identifiable and unique software products controlled by the Bank, and that will generate economic benefits exceeding costs beyond one year, are recognised as intangible assets. Direct costs include the staff costs of the software development team and an appropriate portion of relevant overheads.
Expenditure that enhances or extends the performance of computer software programmes beyond their original specifications is recognised as a capital improvement and is added to the original cost of the software. Computer software development costs recognised as intangible assets are amortised using the straight-line method over an estimated life of three to seven years.
Property, technology and equipment
In 2017 the Bank took legal ownership of a stock of railcars in part settlement of a loan which was in default and which had been fully provisioned. The loan and associated provision were each reduced by the value attributed to the railcars. The railcars are classified as “property, technology and equipment” with income generated from the operation of the railcars classified as fee and commission income.
Property, technology and equipment is stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line method to write off the cost of each asset to its residual value over the estimated life as follows:
Freehold property | 30 years |
Improvements on leases of less than 50 years unexpired | Unexpired periods |
Technology and office equipment | Between five and ten years |
Other (railcars) | 20 years |
Accounting for leases
Leases of assets under which all the risks and benefits of ownership are effectively retained by the lessor are classified as operating leases. The Bank has entered into such leases for its office accommodation, both in its UK headquarters and its resident offices in other countries in which it has a presence. Payments made under operating leases are charged to the income statement on a
straight-line basis over the period of the lease. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which the termination
takes place.
Interest, fees, commissions and dividends
Interest income and expense is recognised on an accruals basis using the effective interest rate method. This method requires that,
in addition to the contractual interest rate attaching to a financial instrument, those fees and direct costs associated with originating the instrument are also recognised as interest income or expense over the life of the instrument. The amortisation of such fees and costs is recognised in the same line of interest income or expense as the instruments to which they relate. Further details are
provided below.
- Banking loans: this represents interest income on banking loans. Interest is recognised on impaired loans through unwinding the discount used in deriving the present value of expected future cash flows.
- Fixed-income debt securities and other: this represents interest income on Treasury investments with the exception of those measured at fair value where the interest is recognised in “net gains from Treasury activities at fair value through profit or loss”. Where hedge accounting is applied to an underlying investment – typically using a swap to convert fixed-rate interest into floating – the net interest of the swap is included within this interest income line.
- Interest expense and similar charges: this represents interest expense on all borrowed funds. The majority of the Bank’s borrowings are undertaken through the issuance of bonds that are usually paired with a one-to-one swap to convert the proceeds into the currency and floating rate profile sought by the Bank. Hedge accounting is applied to such relationships and the net interest of the associated swap is included within interest expense.
- Net interest income/(expense) on derivatives: in addition to swaps where the interest is associated with specific investments or borrowings, the Bank also employs a range of derivatives to manage the risk deriving from interest rate mismatches between the asset and liability side of the balance sheet. The net interest associated with these derivatives is presented separately as it is not identifiable to individual assets or liabilities presented elsewhere within “net interest income”. This lack of specific “matching” also means that hedge accounting is not applied in respect of the risks hedged by these derivatives.
Fees received in respect of services provided over a period of time are recognised as income as the services are provided. In 2017, the Bank has changed its accounting policy for loan commitment fees so that they are now accounted for in this manner, rather than as a fee associated with origination of loans to be recognised in interest. 29 Other fees and commissions are classed as income when received. Issuance fees and redemption premiums or discounts are amortised over the period to maturity of the related borrowings on an effective yield basis.
Dividends relating to share investments are recognised in accordance with IAS 18 when the Bank’s right to receive payments has been established, and when it is probable that the economic benefits will flow to the Bank and the amount can be reliably measured.
Staff retirement schemes
The Bank has a defined contribution scheme and a defined benefit scheme to provide retirement benefits to its staff. The Bank keeps all contributions to the schemes, and all other assets and income held for the purposes of the schemes, separately from all of its other assets.
Under the defined contribution scheme, the Bank and staff contribute to provide a lump sum benefit, such contributions being charged to the income statement and transferred to the scheme’s independent custodians.
The defined benefit scheme is funded entirely by the Bank and benefits are based on years of service and a percentage of final gross base salary as defined in the scheme. Independent actuaries calculate the defined benefit obligation at least every three years by using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows (relating to service accrued to the balance sheet date) using the yields available on high-quality corporate bonds. For intermediate years, the defined benefit obligation is estimated using approximate actuarial roll-forward techniques that allow for additional benefit accrual, actual cash flows and changes in the underlying actuarial assumptions.
The Bank’s contributions to the defined benefit scheme are determined by the Retirement Plan Committee, with advice from the Bank’s actuaries, and the contributions are transferred to the scheme’s independent custodians.
The defined benefit cost charged to the income statement represents the service cost and the net interest income/(cost) on the plan’s net asset or liability. Remeasurements due to actuarial assumptions, including the difference between expected and actual net interest, are recognised in “other comprehensive income”. The net defined benefit or liability recognised on the balance sheet is equal to the actual surplus or deficit of the defined benefit plan.
Taxation
In accordance with Article 53 of the Agreement, within the scope of its official activities, the Bank, its assets, property and income are exempt from all direct taxes. Taxes and duties levied on goods or services are likewise exempted or reimbursable except for those parts of taxes or duties that represent charges for public utility services.
C. Critical accounting estimates and judgements
Preparing financial statements in conformity with IFRS requires the Bank to make estimates that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts included in the income statement during the reporting period. Estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
These estimates are highly dependent on a number of variables that reflect the economic environment and financial markets of the countries in which the Bank invests, but which are not directly correlated to market risks such as interest rate and foreign exchange risk. The Bank’s critical accounting estimates are outlined below.
Fair value of derivative financial instruments
The fair values of the Bank’s derivative financial instruments are determined by using discounted cash flow models. These cash flow models are based on underlying market prices for currencies, interest rates and option volatilities. Where market data are not available for all elements of a derivative’s valuation, extrapolation and interpolation of existing data has been used. Where unobservable inputs have been used, a sensitivity analysis has been included under “fair value hierarchy” within the Risk Management section of the report.
Fair value of Banking loans at fair value through profit or loss
The fair values of the Bank’s loans at fair value through profit or loss are determined by using a combination of discounted cash flow models and options pricing models. These models incorporate market data pertaining to interest rates, a borrower’s credit spreads, underlying equity prices and dividend cash flows. Where relevant market data are not available extrapolation and interpolation of existing data has been used. Where unobservable inputs have been used, a sensitivity analysis has been included under “fair value hierarchy” within the Risk Management section of the report.
Fair value of share investments
The Bank’s method for determining the fair value of share investments is described under “Financial assets” in the Accounting Policies section of the report and an analysis of the share investment portfolio is provided in note 17. In relation to the Bank’s share investments where the valuations are not based on observable market inputs, additional sensitivity information has been included under “fair value hierarchy” in the Risk Management section of the report.
Provisions for the impairment of loan investments
The Bank’s method for determining the level of impairment of loan investments is described within the Accounting Policies section of the report and further explained under credit risk within the Risk Management section of the report.
Portfolio provisions for the unidentified impairment of non-sovereign loan investments at 31 December 2017 were €230 million (2016: €250 million).
During 2017 the Bank carried out its regular annual review of the loss parameters underpinning estimates of unidentified impairment, with the aim of better reflecting the Bank’s loss experience. This review resulted in a modest increase in the level of portfolio provisions. The key revisions to these estimates were:
Probability of default30
- In determining the probabilities of default (PD) for each risk rating, the historical data used to calibrate the rates were updated to include 2016 data. This was carried out for both the internal and external data used to determine the final probability of default rates.
- In addition, the relative weighting between internal and external default experience was changed to reflect an increased reliance on internal data, with the weighting now set at 75 per cent (previously 67 per cent).
If these changes to loss parameter estimates had been applied at 31 December 2016, the portfolio provisions for the unidentified impairment of non-sovereign loan investments would have increased by €5 million from €250 million to €255 million. The total increase, as a result of this change, in portfolio provisions (including sovereign loan investments) at 31 December 2016 would have been €8 million. No estimate of the effect these changes may have on future periods has been undertaken on the grounds of impracticability.
In addition, the sensitivity of portfolio provisions at 31 December 2017 to the key variables used in determining the level of impairment is provided below.
Risk ratings
- If all non-sovereign loan investments were upgraded by three “notches” or detailed ratings on the Bank’s probability
of default rating scale, this would result in a reduction of €191 million (2016: €206 million) in portfolio provisions on non sovereign loans. - Conversely, if all non-sovereign loan investments were downgraded by three “notches” or detailed ratings on the Bank’s probability of default rating scale this would result in a charge to the income statement of €409 million (2016: €403 million) in relation to portfolio provisions for non-sovereign loans.
Probability of default rates
- In determining the probabilities of default for each risk rating, the relative weighting applied to external data and the Bank’s own experience is reviewed annually. The 2017 general provisioning methodology applies a 75 per cent weighting to the Bank’s own experience and a 25 per cent weighting to external data. A +/- 10 percentage points change in the weighting assigned to the Bank’s own experience would lead to a change in non-sovereign portfolio provisions of -/+ €28 million (2016: €25 million).
Loss emergence period
- Provisions for unidentified impairment are made to reflect losses arising from events existing but not identified at the balance sheet date and which will emerge within a 12-month period from that date. If the loss emergence period was reduced to three months it is broadly estimated that this would result in a decrease in non-sovereign portfolio provisions charged to the income statement of approximately €170 million (2016: €186 million).
Loss given default rates
- A change in loss given default rates of 10 percentage points would lead to a change in non-sovereign portfolio provisions
of +/- €51 million (2016: €56 million).
Sovereign ratings
- Portfolio provisions for the unidentified impairment of sovereign loan investments at 31 December 2017 amounted to €18 million (2016: €29 million). If all sovereign loans were downgraded by three ”notches” or detailed ratings on the Bank’s probability of default rating scale this would result in a total charge to income statement of €43 million (2016: €58 million). Similarly, if the portfolio was upgraded by three ”notches” this would result in a release to the income statement of €15 million (2016: €24 million).
With respect to specific provisions, an increase or decrease of 10 percentage points on the current provision cover level would have an impact of +/- €85 million (2016: €121 million).
Judgements not involving estimation
In the process of applying its accounting policies, the Bank makes various judgements in addition to those involving estimation that can significantly affect the amounts recognised in the financial statements. These judgements are described in detail in the Accounting Policies section.
Risk management
Financial risks
Risk governance
The Bank’s overall framework for identification and management of risks is underpinned by independent second line of defence31 control functions, including the Risk Management department, Office of the Chief Compliance Officer, Environmental and Social Department, Finance Department, Evaluation Department and other relevant units. An Internal Audit Department acts as third line of defence and independently assesses the effectiveness of the processes within the first and second lines of defence. The Vice President, Risk and Compliance and Chief Risk Officer (CRO) is responsible for ensuring the independent risk management of the Banking and Treasury exposures, including adequate processes and governance structure for independent identification, measurement, monitoring and mitigation of risks incurred by the Bank. The challenge of the control functions, review of their status and assessment of their ability to perform duties independently falls within the remit of the Audit Committee of the Board.
Matters related to Bank-wide risk and associated policies and procedures are considered by the Risk Committee. The Risk Committee is accountable to the President. It oversees all aspects of the Banking and Treasury portfolios across all sectors and countries, and provides advice on risk management policies, measures and controls. It also approves proposals for new products submitted by Banking or Treasury. The membership comprises senior managers across the Bank including representatives from Risk Management, Finance, Banking and the Office of the General Counsel.
The Risk Committee is chaired by the VP Risk and Compliance, CRO.
The Managing Director, Risk Management reports to the VP Risk and Compliance, CRO and leads the overall management of the department. Risk Management provides an independent assessment of risks associated with individual investments undertaken
by the Bank, and performs an ongoing review of the portfolio to monitor credit, market and liquidity risks and to identify appropriate
risk management actions. It also assesses and proposes ways to manage risks arising from correlations and concentrations within the portfolio, and ensures that adequate systems and controls are put in place for identification and management of operational risks across the Bank. It develops and maintains the risk management policies to facilitate Banking and Treasury operations and promotes risk awareness across the Bank.
In exercising its responsibilities, Risk Management is guided by its mission to:
- provide assurance to stakeholders that risk decision-making in the Bank is balanced and within agreed appetite, and that control processes are rigorously designed and applied
- support the Bank’s business strategy including the maximisation of transition impact through provision of efficient and effective delivery of risk management advice, challenge and decision-making.
Risks in 2018
Below is a summary of current top and emerging risks identified by the Bank. These are risks that, if they were to crystallise, have
the potential to negatively affect the Bank’s ability to carry out its mandate and/or which would cause a material deterioration in its portfolio. These risks therefore provide a background to understanding the changes in the Bank’s risk profile and exposures and are closely monitored by management.
- Progressive economic fragmentation and further increase in prominence of parties and policies with “national (inward)” focus which may increase the challenge of delivering on transition and the Bank’s mission overall.
- Substantial drop in emerging market equity prices and/or exchange rates, which could lead to material decrease in value and liquidity of the Bank’s equity portfolio, resulting in financial losses and reduction in the Bank’s capital base.
- Sharp capital outflows from several countries of operations (CoO), triggered for example by increasing US interest rates, which could lead to exchange rates shifts and increased costs of borrowing, posing new challenges for the Bank’s clients and increasing credit risk of the Bank’s investment portfolio.
- Escalation of instability and/or regional conflict in the Southern and Eastern Mediterranean Region (SEMED), with spillover effects on other countries in the region, leading to increased political risks and a deteriorating business environment.
- Material reform slowdown in one or more of the Bank’s key markets (Turkey, Egypt, Poland, Ukraine and Kazakhstan), reducing the scope for the Bank’s engagement in pursuing its mandate.
In carrying out its mission, the Bank is exposed to financial risks through both its Banking and Treasury activities. These are principally credit, market, operational and liquidity risks.
A. Credit risk
Credit risk is the potential loss to a portfolio that could result from either the default of a counterparty or the deterioration of its creditworthiness. The Bank also monitors concentration risk, which arises from too high a proportion of the exposure being exposed to a single obligor and/or exposure that has the potential to simultaneously deteriorate due to correlation to an event. Exposure to obligors in the same country or sector are examples but such concentrations could also include clusters or subsets of country or sector portfolios.
The Bank is exposed to credit risk in both its Banking and Treasury activities, as Banking and Treasury counterparties could default on their contractual obligations, or the value of the Bank’s investments could become impaired. The Bank’s maximum exposure to credit risk from financial instruments is approximated on the balance sheet, inclusive of the undrawn commitments related to loans and guarantees (see note 26).
Details of collateral and other forms of risk reduction are provided within the respective sections on Banking and Treasury below.
Credit risk in the Banking portfolio: Management
Individual projects
The Board of Directors approves a document that defines the principles underlying the credit process for the approval, management and review of Banking exposures. The Audit Committee periodically reviews these principles and its review is submitted to the Board for approval.
The Operations Committee reviews all Banking projects (both debt and equity transactions) prior to their submission for Board approval. The Committee is chaired by the First Vice President and Head of Client Services Group and its membership comprises senior managers of the Bank, including the VP Risk and Compliance, CRO and the Managing Director, Risk Management. A number of frameworks for smaller projects are considered by the Small Business Investment Committee or by senior management under a delegated authority framework supervised by the Operations Committee. The project approval process is designed to ensure compliance with the Bank’s criteria for sound banking, transition impact and additionality. It operates within the authority delegated by the Board, via the President, to approve projects within Board-approved framework operations. The Operations Committee is also responsible for approving significant changes to existing operations.
The Equity Committee acts as the governance committee for the equity portfolio and reports to the Operations Committee. Risk Management is represented at both the Equity Committee and the Small Business Investment Committee.
Risk Management conducts reviews of all exposures within the Banking portfolio. At each review, Risk Management assesses whether there has been any change in the risk profile of the exposure, recommends actions to mitigate risk and reconfirms or adjusts the risk rating. It also reviews the fair value of equity investments.
Portfolio level review
Risk Management reports on the development of the portfolio as a whole on a quarterly basis to senior management and the Audit Committee of the Board. The report includes a summary of key factors affecting the portfolio and provides analysis and commentary on trends within the portfolio and various sub-portfolios. It also includes reporting on compliance with all portfolio risk limits including an explanation of any limit breaches.
To identify emerging risk and enable appropriate risk mitigating actions Risk Management also conducts regular Bank-wide (top-down) and regional (bottom-up) stress testing exercises and comprehensive reviews of its investment portfolios. The Bank recognises that any resulting risk mitigation is constrained by the limited geographical space within which the Bank operates.
EBRD internal ratings
Probability of default (PD)
The Bank assigns its internal risk ratings to all counterparties, including borrowers, investee companies, guarantors, put counterparties and sovereigns in the Banking and Treasury portfolios. Risk ratings reflect the financial strength of the counterparty as well as consideration of any implicit support, for example from a major shareholder. The sovereign rating takes into consideration the ratings assigned by external rating agencies. For sovereign risk projects, the overall rating is the same as the sovereign rating. For non sovereign operations, probability of default ratings are normally capped by the sovereign rating, except where the Bank has recourse to a guarantor from outside the country which may have a better rating than the local sovereign rating.
The table below shows the Bank’s internal probability of default rating scale from 1.0 (lowest risk) to 8.0 (highest risk) and how this maps to the external ratings of Standard & Poor’s (S&P). References to risk rating through this text relate to probability of default ratings unless otherwise specified.
EBRD risk rating category | EBRD risk rating | External rating equivalent | Category name | Broader category |
---|---|---|---|---|
1 | 1.0 | AAA | Excellent | Investment grade |
2 | 1.7 | AA+ | Very strong | |
2.0 | AA | |||
2.3/2.5 | AA- | |||
3 | 2.7 | A+ | Strong | |
3.0 | A | |||
3.3 | A- | |||
4 | 3.7 | BBB+ | Good | |
4.0 | BBB | |||
4.3 | BBB- | |||
5 | 4.7 | BB+ | Fair | Risk range 5 |
5.0 | BB | |||
5.3 | BB- | |||
6 | 5.7 | B+ | Weak | Risk range 6 |
6.0 | B | |||
6.3 | B- | |||
7 | 6.7 | CCC+ | Special attention | Risk range 7 |
7.0 | CCC | |||
7.3 | CCC-/CC/C | |||
8 | 8.0 | D | Non-performing | NPL/Impaired assets |
Loss given default (LGD)
The Bank assigns loss given default percentages on a scale of 3 to 100 determined by the seniority of the instrument in which theBank invested.
Non-performing loans (NPL)
NPL definition
An asset is designated as non-performing when either the borrower is more than 90 days past due on payment to any material creditor, or when Risk Management considers that the counterparty is unlikely to pay its credit obligations in full without recourse by the Bank to actions such as realising security, if held.
Provisioning methodology
A specific provision is raised on all NPL accounted for at amortised cost. The provision represents the amount of anticipated loss, being the difference between the outstanding amount from the client and the expected recovery amount. The expected recovery amount is equal to the present value of the estimated future cash flows discounted at the loan’s original effective interest rate.
General portfolio provisions
In the performing portfolio, provisions are held against losses incurred but not identified at the balance sheet date. These amounts are based on the PD rates associated with the rating assigned to each counterparty, the LGD parameters reflecting product seniority and the Exposure at Default (EAD). EAD is calculated based on outstanding operating assets and the expected disbursement of committed but not yet drawn amounts.
Credit risk in the Banking portfolio: 2017
Total Banking loan exposure (operating assets including fair value adjustments but before provisions) fell during the year from €23.2 billion at 31 December 2016 to €23.0 billion at 31 December 2017. The total signed Banking loan portfolio and guarantees increased from €33.8 billion at 31 December 2016 to €34.5 billion at 31 December 2017.
The average credit profile of the portfolio improved in 2017 as the weighted average probability of default (WAPD) rating decreased to 5.67 (2016: 5.80). Rating Range 7 Debt Assets (those risk rated 6.7 to 7.3) decreased from 22.7 to 14.0 per cent and the absolute level now stands at €4.9 billion (2016: €7.8 billion). This performance largely reflected relative stabilisation in the economic and political environment in the Bank’s countries of operations which was reflected in particular by a number of sovereign upgrades in large relatively poorly rated countries such as Ukraine and Egypt. In spite of these positive developments however, external risks remain elevated.
NPL32 declined over 2017, remaining low relative to the average portfolio risk rating, amounting to €0.9 billion or 3.9 per cent of operating assets at year-end 2017 (2016: €1.3 billion or 5.5 per cent). Distressed restructured loans33 were also relatively low, comprising an additional €727 million or 3.1 per cent of operating assets at year-end 2017 (2016: €626 million or 2.7 per cent). Net write-offs amounted to €135 million in 2017 (2016: €79 million).
Specific provisions also improved in 2017, reflecting the stabilisation in the macro-financial environment in the countries in which
the Bank invests, particularly in Ukraine and Egypt.
Movement in NPL34 | 2017 € million | 2016 € million |
Opening balance | 1,292 | 1,316 |
Repayments | (315) | (228) |
Write-offs | (135) | (79) |
New impaired assets | 119 | 269 |
Other movements | (63) | 14 |
Closing balance | 898 | 1,292 |
Movement in specific provisions35 | 2017 € million | 2016 € million |
Opening balance | 765 | 799 |
Provision cover | 63% | 64% |
New/increased specific provisions | 122 | 189 |
Provisions release - repayments | (90) | (117) |
Provisions release - now performing | (19) | (11) |
Provisions release - write-offs | (115) | (79) |
Foreign exchange movement | (46) | 13 |
Unwinding discount36 | (15) | (29) |
Closing balance | 602 | 765 |
Provision cover37 | 71% | 63% |
Loan investments at amortised cost
Set out below is an analysis of the Banking loan investments and the associated impairment provisions for each of the Bank’s internal risk rating categories.
Risk rating category | Neither past due nor impaired € million | Past due but not impaired € million | Impaired € million | Total € million | Total % | Portfolio provisions for unidentified impairment € million | Specific provisions for identified impairment € million | Total net of impairment € million | Impairment provisions % |
2: Very strong | 3 | - | - | 3 | - | - | - | 3 | - |
3: Strong | 338 | - | - | 338 | 1.5 | - | - | 338 | - |
4: Good | 2,571 | - | - | 2,571 | 11.4 | (2) | - | 2,569 | 0.1 |
5: Fair | 7,404 | 99 | - | 7,503 | 33.2 | (9) | - | 7,494 | 0.1 |
6: Weak | 8,402 | 3 | - | 8,405 | 37.1 | (87) | - | 8,318 | 1 |
7: Special attention | 2,933 | 29 | - | 2,962 | 13.1 | (150) | - | 2,812 | 5.1 |
8: Non-performing38 | - | - | 848 | 848 | 3.7 | - | (602) | 246 | 71 |
At 31 December 2017 | 21,651 | 131 | 848 | 22,630 | 100 | (248) | (602) | 21,780 |
Risk rating category | Restated39 Neither past due nor impaired € million | Past due but not impaired € million | Impaired € million | Restated Total € million | Restated Total % | Portfolio provisions for unidentified impairment € million | Specific provisions for identified impairment € million | Restated Total net of impairment € million | Restated |
2: Very strong | 4 | - | - | 4 | - | - | - | 4 | - |
3: Strong | 294 | - | - | 294 | 1.3 | - | - | 296 | - |
4: Good | 2,380 | - | - | 2,380 | 10.3 | (1) | - | 2,378 | - |
5: Fair | 7,039 | - | - | 7,039 | 30.6 | (10) | - | 7,028 | 0.1 |
6: Weak | 7,605 | - | - | 7,605 | 33.1 | (69) | - | 7,536 | 0.9 |
7: Special attention | 4,471 | 3 | - | 4,474 | 19.4 | (199) | - | 4,275 | 4.4 |
8: Non-performing | - | - | 1,216 | 1,216 | 5.3 | - | (765) | 451 | 62.9 |
At 31 December 2016 | 21,793 | 3 | 1,216 | 23,012 | 100 | (279) | (765) | 21,968 |
At the end of 2017, €131 million of loans were past due but not impaired. Loans amounting to €120 million were past due for 30 days or less, and €11 million were past due for more than 30 days but less than 90 days (2016: €3 million past due, all of which were past due for more than 30 days but less than 90 days).
At 31 December 2017 the Bank had security arrangements in place for €7.2 billion of its loan operating assets (2016: €7.5 billion). Although this security is generally illiquid and its value is closely linked to the performance of the relevant loan operating assets, it does provide the Bank with rights and negotiating leverage that help mitigate overall credit risk. The Bank also benefited from guarantees and risk-sharing facilities extended by Special Funds and Cooperation Funds (see note 29: Related Parties) which provided credit enhancement of approximately €90 million at the year-end (2016: €63 million).
Loans at fair value through profit or loss
Set out below is an analysis of the Bank’s loans held at fair value through profit or loss for each of the Bank’s relevant internal risk rating categories.
Risk rating category | Fair value 2017 € million | Fair value 2016 € million |
5: Fair | 72 | 14 |
6: Weak | 189 | 222 |
7: Special attention | 106 | 71 |
8: Non-performing | 5 | 6 |
At 31 December | 372 | 313 |
Undrawn loan commitments and guarantees
Set out below is an analysis of the Bank’s undrawn loan commitments and guarantees for each of the Bank’s relevant internal risk rating categories.
Risk rating category | Undrawn loan commitments 2017 € million | Guarantees 2017 € million | Undrawn loan commitments 2016 € million | Guarantees 2016 € million |
3. Strong | 104 | - | 28 | - |
4: Good | 1,265 | 8 | 1,275 | - |
5. Fair | 3,008 | 90 | 2,123 | 20 |
6: Weak | 4,897 | 339 | 3,642 | 195 |
7: Special attention | 1,410 | 338 | 2,850 | 322 |
8: Non-performing | 8 | 20 | 111 | 28 |
At 31 December | 10,692 | 795 | 10,029 | 565 |
The Bank would typically have conditions precedent that would need to be satisfied before further disbursements on its debt transactions. In addition, for projects risk rated 8, it is unlikely that commitments would be drawn down without additional assurances that credit quality would improve.
Credit risk in the Banking portfolio: Concentration
Concentration by country
The following table breaks down the main Banking credit risk exposures in their carrying amounts by country. The Bank is generally well diversified by country apart from its concentration in Turkey and Ukraine which account for 22.0 and 8.4 per cent of loans drawn down respectively (as shown below) and 17.8 and 10.6 per cent of the Bank’s total loans including undrawn respectively. However, by the nature of the regional focus of the Bank’s business model, some groups of countries in which the Bank operates are highly correlated.
Loans 2017 € million | Undrawn loan commitments and guarantees 2017 € million | Total 2017 € million | Restated40 Loans 2016 € million | Undrawn loan commitments and guarantees 2016 € million | Restated Total 2016 € million |
|
Albania | 134 | 278 | 412 | 154 | 340 | 494 |
Armenia | 154 | 54 | 208 | 155 | 74 | 229 |
Azerbaijan | 671 | 478 | 1,149 | 551 | 378 | 929 |
Belarus | 346 | 108 | 454 | 359 | 105 | 464 |
Bosnia and Herzegovina | 542 | 474 | 1,016 | 587 | 403 | 990 |
Bulgaria | 772 | 123 | 895 | 822 | 152 | 974 |
Croatia | 727 | 164 | 891 | 887 | 145 | 1,032 |
Cyprus | 14 | 50 | 64 | 10 | 64 | 74 |
Czech Republic | 3 | - | 3 | 4 | - | 4 |
Egypt | 845 | 1,611 | 2,456 | 718 | 1,069 | 1,787 |
Estonia | 65 | - | 65 | 70 | - | 70 |
Former Yugoslav Republic of Macedonia | 236 | 455 | 691 | 243 | 474 | 717 |
Georgia | 619 | 79 | 698 | 556 | 127 | 683 |
Greece | 697 | 182 | 879 | 358 | 148 | 506 |
Hungary | 341 | 39 | 380 | 257 | 47 | 304 |
Jordan | 443 | 284 | 727 | 309 | 389 | 698 |
Kazakhstan | 1,601 | 811 | 2,412 | 1,660 | 823 | 2,483 |
Kosovo | 52 | 167 | 219 | 38 | 114 | 152 |
Kyrgyz Republic | 135 | 116 | 251 | 175 | 72 | 247 |
Latvia | 92 | 2 | 94 | 108 | 2 | 110 |
Lithuania | 76 | 43 | 119 | 31 | - | 31 |
Moldova | 125 | 442 | 567 | 141 | 340 | 481 |
Mongolia | 699 | 80 | 779 | 901 | 42 | 943 |
Montenegro | 227 | 120 | 347 | 209 | 138 | 347 |
Morocco | 402 | 439 | 841 | 291 | 425 | 716 |
Poland | 1,768 | 287 | 2,055 | 1,549 | 752 | 2,301 |
Romania | 1,101 | 273 | 1,374 | 1,015 | 201 | 1,216 |
Russia | 1,081 | 44 | 1,125 | 1,740 | 174 | 1,914 |
Serbia | 1,252 | 750 | 2,002 | 1,274 | 737 | 2,011 |
Slovak Republic | 220 | 142 | 362 | 151 | 160 | 311 |
Slovenia | 168 | 41 | 209 | 186 | 19 | 205 |
Tajikistan | 110 | 219 | 329 | 109 | 265 | 374 |
Tunisia | 241 | 241 | 482 | 152 | 94 | 246 |
Turkey | 5,070 | 1,072 | 6,142 | 5,123 | 755 | 5,878 |
Turkmenistan | 39 | 11 | 50 | 25 | 12 | 37 |
Ukraine | 1,925 | 1,744 | 3,669 | 2,399 | 1,554 | 3,953 |
Uzbekistan | 9 | 64 | 73 | 8 | - | 8 |
At 31 December | 23,002 | 11,487 | 34,489 | 23,325 | 10,594 | 33,919 |
Concentration by industry sector
The following table breaks down the main Banking credit exposures in their carrying amounts by the industry sector of the project. The portfolio is generally well diversified with only depository credit (banks) constituting a material sector concentration.
Loans 2017 € million | Undrawn loan commitments and guarantees 2017 € million | Total 2017 € million | Restated41 Loans 2016 € million | Undrawn loan commitments and guarantees 2016 € million | Restated Total 2016 € million |
|
Agribusiness | 1,909 | 496 | 2,405 | 2,025 | 518 | 2,543 |
Depository credit (banks) | 4,687 | 1,230 | 5,917 | 5,047 | 881 | 5,928 |
Information and communication technologies | 611 | 6 | 617 | 605 | 91 | 696 |
Insurance, pension, mutual funds | 101 | 1 | 102 | 57 | - | 57 |
Leasing finance | 540 | 74 | 614 | 473 | 39 | 512 |
Manufacturing and services | 2,226 | 412 | 2,638 | 2,488 | 341 | 2,829 |
Municipal and environmental infrastructure | 1,651 | 1,105 | 2,756 | 1,451 | 1,102 | 2,553 |
Natural resources | 1,902 | 499 | 2,401 | 2,261 | 748 | 3,009 |
Non-depository credit (non-bank) | 172 | 50 | 222 | 240 | 31 | 271 |
Power and energy | 2,910 | 1,067 | 3,977 | 2,703 | 990 | 3,693 |
Property and tourism | 436 | 52 | 488 | 316 | 112 | 428 |
Transport | 1,755 | 310 | 2,065 | 1,639 | 626 | 2,265 |
Non-sovereign | 18,900 | 5,302 | 24,202 | 19,305 | 5,479 | 24,784 |
Sovereign | 4,102 | 6,185 | 10,287 | 4,020 | 5,115 | 9,135 |
At 31 December | 23,002 | 11,487 | 34,489 | 23,325 | 10,594 | 33,919 |
Concentration by counterparty
The Bank has a maximum nominal as well as risk-based non-sovereign Banking counterparty exposure limits. Maximum exposure (after risk transfers) to a non-sovereign economic group was €852 million at year-end 2017 (2016: €910 million).
Credit risk in Treasury: Management
Key risk parameters for funding, cash management, asset and liability management and liquidity risk appetite are approved by the Board of Directors and articulated in the Treasury Authority and Liquidity Policy (TALP). The TALP is the document by which the Board of Directors delegates authority to the Senior Vice President, Chief Financial Officer and Chief Operating Officer to manage and the Vice President Risk and Compliance, CRO to identify, measure, monitor and mitigate the Bank’s Treasury exposures. The TALP covers all aspects of Treasury activities where financial risks arise and also Risk Management’s identification, measurement, management and mitigation of those risks. In addition, Treasury Authority and Liquidity Procedures are approved by the Vice President Risk and Compliance, CRO to regulate operational aspects of Treasury risk-taking and the related risk management processes and procedures.
Eligible Treasury counterparties and investments are normally rated between 1.0 and 3.3 (approximately equivalent to S&P AAA to A– ratings), with the exception of counterparties approved for local currency activities in the countries where the Bank invests. These activities support the Bank’s initiatives to provide local currency financing to Banking clients and to develop local capital markets. In cases where the creditworthiness of an issuer or counterparty deteriorates to levels below the standard of eligibility for new exposures, Risk Management and Treasury recommend actions for the approval of the Vice President Risk and Compliance, CRO and the Senior Vice President, Chief Financial Officer and Chief Operating Officer. Any decision to retain ineligible exposures is reported to the Audit Committee.
The Treasury Authority and Liquidity Procedures state the minimum rating and maximum tenor by type of eligible counterparty and set the maximum credit limits per rating. The internal credit rating scale is the same as that used for Banking exposure. The actual credit limit and/or tenor approved for individual counterparties by Risk Management may be smaller or shorter than the ceilings defined by Treasury Authority and Liquidity Procedures based on the likely direction of creditworthiness over the medium term, or on sector considerations. The limits apply across the range of eligible Treasury products for the relevant counterparty with exposures measured on a risk-adjusted basis. All individual counterparty and investment credit lines are monitored and reviewed by Risk Management at least annually.
The Bank’s exposure measurement methodology for Treasury credit risk uses a Monte Carlo simulation technique that produces, to a high degree of confidence, maximum exposure amounts at future points in time for each counterparty. This includes all transaction types and is measured out to the maturity of the longest dated transaction with that counterparty. These potential future exposures (PFE) are calculated and controlled against approved credit limits on a daily basis with exceptions escalated to the relevant authority level for approval.
Risk mitigation techniques (such as netting and collateral) and risk transfer instruments reduce calculated credit exposure. For example, CSA for over-the-counter (OTC) derivatives activity reduce PFE in line with collateral posting expectations.
Credit risk in Treasury: Treasury liquid assets
The carrying value of Treasury’s liquid assets stood at €25.0 billion at 31 December 2017 (2016: €24.0 billion).42
The internal ratings of Treasury’s counterparties and sovereign exposures are reviewed at least annually and adjusted as appropriate. Overall the WAPD rating, weighted by the carrying value of Treasury’s liquid assets, improved to 2.32 at 31 December 2017 (2016: 2.34).
Placements with and advances to credit institutions
Set out below is an analysis of the Bank’s placements with and advances to credit institutions for each of the Bank’s relevant internal risk rating categories.
Risk rating category | 2017 € million | 2016 € million |
1: Excellent | 287 | 568 |
2: Very strong | 3,003 | 2,238 |
3: Strong | 10,256 | 10,384 |
4: Good | 649 | 442 |
5: Fair | 372 | 436 |
6: Weak | 32 | 42 |
7: Special attention | 6 | - |
At 31 December | 14,605 | 14,110 |
At 31 December 2017 there were no placements with and advances to credit institutions that were past due or impaired (2016: €nil).
Debt securities at fair value through profit or loss
Set out below is an analysis of the Bank’s debt securities at fair value through profit or loss for each of the Bank’s relevant internal risk rating categories.
Risk rating category | 2017 € million | 2016 € million |
1: Excellent | 397 | 223 |
2: Very strong | 112 | 502 |
3: Strong | 141 | - |
4: Good | 198 | 127 |
5: Fair | 15 | 3 |
6: Weak | 53 | 71 |
At 31 December | 916 | 926 |
There were no debt securities at fair value past due in 2017 (2016: €nil).
Debt securities at amortised cost
Set out below is an analysis of the Bank’s debt securities at amortised cost for each of the Bank’s relevant internal risk rating categories.
Risk rating category | 2017 € million | 2016 € million |
1: Excellent | 5,054 | 4,918 |
2: Very strong | 2,914 | 2,790 |
3: Strong | 1,497 | 1,273 |
At 31 December | 9,465 | 8,981 |
There were no debt securities at amortised cost past due in 2017 (2016: €nil).
Treasury potential future exposure
In addition to Treasury’s liquid assets there are other products such as OTC swaps and forward contracts that are included within Treasury’s overall PFE. PFE calculations show the future exposure throughout the life of a transaction or, in the case of collateralised portfolios, over the appropriate unwind periods. This is particularly important for Treasury’s repo/reverse repo activity and hedging products such as OTC swaps and forwards. Calculation of PFE takes into account reduction in counterparty exposures through standard risk mitigations such as netting and collateral, which enables Risk Management to see a comprehensive exposure profile of all Treasury products (including liquid assets) against a specific counterparty limit on a daily basis.
Treasury PFE stood at €22.3 billion at 31 December 2017 (2016: €20.7 billion).
Treasury maintained a high-quality average credit risk profile during 2017 by investing liquidity in AAA sovereign and other highly rated assets. However the WAPD rating, weighted by PFE exposures, deteriorated slightly to 2.23 at 31 December 2017 (2016: 2.19).
A very low proportion of Treasury exposures was below investment grade quality,43 amounting to around 2.3 per cent at 31 December 2017 (2016: 2.8 per cent). This comprised a small pool of local currency liquidity assets held with counterparties from the countries in which the Bank invests together with several financial sector bonds.
There were no impaired assets in the Treasury portfolio at 31 December 2017 (2016: €nil).
The Bank makes use of derivatives for different purposes within both its Banking portfolio and its Treasury activities. Within the Banking portfolio option contracts are privately negotiated with third parties to provide potential exit routes for the Bank on many of its unlisted share investments. Banking also has a limited portfolio of swaps with clients to hedge their market risks or to facilitate hard currency funding. Furthermore, Banking has a small number of currency swaps that are fully hedged and have been entered into with clients to assist them in the management of their market risks. Within Treasury, use of exchange-traded and OTC derivatives is primarily focused on hedging interest rate and foreign exchange risks arising from Bank-wide activities. Market views expressed through derivatives are also undertaken as part of Treasury’s activities (within the tight market risk limits described in the Market risk in the Treasury portfolio section), while the transactions through which the Bank funds itself in capital markets are typically swapped into floating-rate debt with derivatives.
The risks arising from derivative instruments are combined with those deriving from all other instruments dependent on the same underlying risk factors, and are subject to overall market and credit risk limits, as well as to stress tests. Additionally, special care is devoted to those risks that are specific to the use of derivatives through, for example, the monitoring of volatility risk for options.
The table below shows the fair value of the Bank’s derivative financial assets and liabilities at 31 December 2017 and 31 December 2016.
Assets 2017 € million | Liabilities 2017 € million | Total 2017 € million | Assets 2016 € million | Liabilities 2016 € million | Total 2016 € million |
|
Portfolio derivatives not designated as hedges | ||||||
OTC foreign currency products | ||||||
Currency swaps | 181 | (91) | 90 | 400 | (82) | 318 |
Spot and forward currency transactions | 70 | (148) | (78) | 333 | (151) | 182 |
251 | (239) | 12 | 733 | (233) | 500 | |
OTC interest rate products | ||||||
Interest rate swaps | 79 | (152) | (73) | 87 | (170) | (83) |
Caps/floors | - | - | - | 1 | - | 1 |
OTC credit products | ||||||
Credit default swaps | - | (1) | (1) | - | - | - |
Banking derivatives | ||||||
Fair value of equity derivatives held in relation to the Banking portfolio | 455 | (77) | 378 | 567 | (50) | 517 |
Total portfolio derivatives not designated as hedges and Banking derivatives | 785 | (469) | 316 | 1,388 | (453) | 935 |
Derivatives held for hedging | ||||||
Derivatives designated as fair value hedges | ||||||
Interest rate swaps | 1,092 | (259) | 833 | 1,195 | (237) | 958 |
Cross currency interest rate swaps | 1,361 | (980) | 381 | 1,672 | (1,357) | 315 |
Embedded derivatives44 | 438 | (116) | 322 | 64 | (121) | (57) |
2,891 | (1,355) | 1,536 | 2,931 | (1,715) | 1,216 | |
Derivatives designated as cash flow hedges | ||||||
Forward currency transactions | 1 | - | 1 | - | (2) | (2) |
Total derivatives held for hedging | 2,892 | (1,355) | 1,537 | 2,931 | (1,717) | 1,214 |
Total derivatives at 31 December | 3,677 | (1,824) | 1,853 | 4,319 | (2,170) | 2,149 |
Set out below is an analysis of the Bank’s derivative financial assets for each of the Bank’s internal risk rating categories.
Risk rating category | 2017 € million | 2016 € million |
1: Excellent | 438 | 64 |
2: Very strong | 1,234 | 760 |
3: Strong | 1,489 | 2,800 |
4: Good | 150 | 317 |
5: Fair | 301 | 198 |
6: Weak | 15 | 48 |
7: Special attention | 50 | 132 |
At 31 December | 3,677 | 4,319 |
There were no derivative financial assets past due in 2017 (2016: €nil).
Included in the valuation of derivatives is an overall positive value to the Bank of €43 million attributable to the counterparty portfolio‑level adjustments for CVA/DVA/FVA (2016: €44 million). The Bank implemented valuation adjustments for CVA/DVA/FVA in 2016 in line with the latest market practice for fair valuing derivatives. The valuation adjustment may be analysed thus:
- CVA: the credit valuation adjustment which reflects the impact on the price of a derivative trade from changes in the credit risk associated with the counterparty; €11 million (2016: €14 million)
- DVA: the debit valuation adjustment which reflects the impact on the price of a derivative trade from changes in the credit risk associated with the EBRD; €(6) million (2016: €(11) million)
- FVA: the funding valuation adjustment which reflects the costs and benefits arising when uncollateralised derivative exposures are hedged with collateralised trades; €38 million (2016: €41 million)
Also included in the valuation of derivatives is an overall negative value to the Bank of €18 million attributable to “cheapest-to-deliver” (CTD) adjustments reflecting the value of terms and conditions relating to the posting of collateral in the Bank’s CSA agreements. The Bank implemented valuation adjustments for CTD in 2017 in line with the latest market practice for fair valuing derivatives. There was therefore no comparable valuation adjustment made in 2016.
In order to manage credit risk in OTC derivative transactions,45 the Bank’s policy is to approve, in advance, each counterparty individually and to review its creditworthiness and eligibility regularly. Derivatives limits are included in overall counterparty credit limits. OTC derivative transactions are normally carried out only with the most creditworthy counterparties, rated at the internal equivalent of A and above. Furthermore, the Bank pays great attention to mitigating the credit risk of OTC derivatives through the negotiation of appropriate legal documentation with counterparties. OTC derivative transactions are documented under a Master Agreement (MA) and a CSA. These provide for close-out netting and the posting of collateral by the counterparty once the Bank’s exposure exceeds a given threshold, which is usually a function of the counterparty’s risk rating.
The Bank has also expanded the scope for applying risk mitigation techniques by documenting the widest possible range of instruments transacted with a given counterparty under a single MA and CSA, notably foreign exchange transactions. Similarly, the Bank emphasises risk mitigation for repurchase and reverse repurchase agreements and related transaction types through MA documentation.
The Bank mitigates counterparty credit risk by holding collateral against exposures to derivative counterparties.
Counterparty exposure, for the purposes of collateralising credit risk, is only concerned with counterparties with whom the Bank has an overall net positive exposure. At 31 December 2017 this exposure stood at €1.4 billion (2016: €2.0 billion). Against this, the Bank held collateral of €1.4 billion (2016: €2.0 billion), reducing its net credit exposure to €nil (2016: €nil).
Where the Bank borrows or purchases securities subject to a commitment to resell them (a reverse repurchase agreement) but does not acquire the risk and rewards of ownership, the transactions are treated as collateralised loans. The securities are not included in the balance sheet and are held as collateral.
The table below illustrates the fair value of collateral held that is permitted to be sold or repledged in the absence of default. Sold or repledged collateral includes collateral on-lent through bond lending activities. In all cases the Bank has an obligation to return equivalent securities.
Collateral held as security | Held collateral 2017 € million | Sold or repledged 2017 € million | Held collateral 2016 € million | Sold or repledged 2016 € million |
Derivative financial instruments | ||||
High grade government securities | 60 | - | 640 | - |
Cash | 1,358 | 1,358 | 1,336 | 1,336 |
1,418 | 1,358 | 1,976 | 1,336 | |
Reverse sale and repurchase transactions | 3,828 | 34 | 4,912 | - |
At 31 December | 5,246 | 1,392 | 6,888 | 1,336 |
Where the Bank sells securities subject to a commitment to repurchase them (a repurchase agreement) but does not transfer the risk and rewards of ownership, the transactions are treated as collateralised borrowings. The securities remain included in the balance sheet and are deemed to be held by the counterparty as collateral. The table below shows the carrying amount of collateral that has been pledged by the Bank in connection with its borrowings.
Collateral pledged as security | Pledged collateral 2017 € million | Pledged collateral 2016 € million |
Sale and repurchase transactions | 393 | 356 |
The table below shows the reported values of derivatives that are subject to MA netting arrangements.
Recognised derivative assets 2017 € million | Recognised derivative liabilities 2017 € million | Net position 2017 € million | Collateral held 2017 € million |
|
Subject to a master netting agreement | ||||
Net derivative assets by counterparty | 1,997 | (593) | 1,404 | 1,392 |
Net derivative liabilities by counterparty | 751 | (1,028) | (277) | 26 |
2,748 | (1,621) | 1,127 | 1,418 | |
No master netting agreement | ||||
Other derivatives | 36 | (10) | 26 | - |
Embedded derivatives | 438 | (116) | 322 | - |
Equity derivatives | 455 | (77) | 378 | - |
929 | (203) | 726 | - | |
At 31 December | 3,677 | (1,824) | 1,853 | 1,418 |
Recognised derivative assets 2016 € million | Recognised derivative liabilities 2016 € million | Net position 2016 € million | Collateral held 2016 € million |
|
Subject to a master netting agreement | ||||
Net derivative assets by counterparty | 2,764 | (809) | 1,955 | 1,952 |
Net derivative liabilities by counterparty | 904 | (1,187) | (283) | 24 |
3,668 | (1,996) | 1,672 | 1,976 | |
No master netting agreement | ||||
Other derivatives | 20 | (3) | 17 | - |
Embedded derivatives | 64 | (121) | (57) | - |
Equity derivatives | 567 | (50) | 517 | - |
651 | (174) | 477 | - | |
At 31 December | 4,319 | (2,170) | 2,149 | 1,976 |
Credit risk in Treasury: Concentration
At the end of 2017, Treasury credit risk exposure was spread across the following countries.
Concentration by counterparty type
The Bank continues to be largely exposed to banks in the Treasury portfolio which accounted for 63 per cent of the portfolio peak exposure (2016: 59 per cent). Direct sovereign exposure 46 decreased to 9 per cent (2016: 15 per cent), while exposure to counterparties in the countries in which the Bank invests remained at 5 per cent (2016: 5 per cent) on a PFE basis.
CoO: Countries of operations ABS: Asset-backed securities.
B. Market risk
Market risk is the potential loss that could result from adverse market movements. The drivers of market risk are: (i) interest rate risk; (ii) foreign exchange risk; (iii) equity risk; and (iv) commodity price risk.
Market risk in the Banking portfolio
The Banking loan portfolio is match-funded by Treasury in terms of currency, so for loan facilities extended in currencies other than the euro the foreign exchange risk is hedged by Treasury. Likewise, interest rate risk to which the Banking loan portfolio would normally be exposed is managed through the Treasury portfolio. As such there is minimal residual foreign exchange or interest rate risk present in the Banking loan portfolio.
The main exposure to market risk in the Banking portfolio arises from the exposure of share investments to foreign exchange and equity price risk, neither of which is captured in the VaR47 figures discussed under “Market risk in the Treasury portfolio”. Additional sensitivity information for the Bank’s share investments has been included under “fair value hierarchy” later in this section of the report.
The EBRD takes a long-term view of its equity investments, and therefore accepts the short-term volatilities in value arising from exchange rate risk and price risk.
Foreign exchange risk
The Bank is subject to foreign exchange risks as it invests in equities that are denominated in currencies other than the euro. Accordingly, the value of the equity investments may be affected favourably or unfavourably by fluctuations in currency rates. The table below indicates the currencies to which the Bank had significant exposure on its equity investments at 31 December 2017.48 The sensitivity analysis summarises the total effect of a reasonably possible movement of the currency rate49 against the euro on equity fair value and on profit or loss with all other variables held constant.
Share investments at fair value through profit or loss
5-year rolling average movement in exchange rate % | Fair value € million | Impact on net profit € million |
|
Euro | - | 1,815 | - |
Hungarian forint | 2 | 126 | 3 |
Polish zloty | 2.8 | 186 | 5 |
Romanian leu | 1 | 299 | 3 |
Russian rouble | 21.2 | 638 | 135 |
Turkish lira | 16.1 | 288 | 46 |
Ukrainian hryvnia | 28 | 133 | 37 |
United States dollar | 8.6 | 853 | 74 |
Other non-euro | 12 | 496 | 60 |
At 31 December 2017 | 4,834 | 363 |
5-year rolling average movement in exchange rate % | Fair value € million | Impact on net profit € million |
|
Euro | - | 1,760 | - |
Hungarian forint | 3.2 | 141 | 5 |
Polish zloty | 3.3 | 375 | 12 |
Romanian leu | 1 | 293 | 3 |
Russian rouble | 20.5 | 871 | 178 |
Turkish lira | 12.3 | 296 | 37 |
Ukrainian hryvnia | 25 | 111 | 28 |
United States dollar | 6.3 | 959 | 60 |
Other non-euro | 10.6 | 459 | 49 |
At 31 December 2016 | 5,265 | 372 |
The average movement in exchange rate for the “other non-euro” consists of the weighted average movement in the exchange rates listed in the same table.
Equity price risk
Equity price risk is the risk of unfavourable changes in the fair values of equities as the result of changes in the levels of equity indices and the value of individual shares. In terms of equity price risk, the Bank expects the effect on net profit will bear a linear relationship to the movement in equity indices, for both listed and unlisted equity investments. The table below summarises the potential impact on the Bank’s net profit from a reasonably possible change in equity indices.50
Share investments at fair value through profit or loss
5-year rolling average movement in benchmark index % | Fair value € million | Impact on net profit € million |
||
Georgia | BGAX Index | 14.1 | 92 | 13 |
Greece | GREK Index | 28 | 152 | 43 |
Poland | WIG Index | 10.5 | 308 | 32 |
Romania | BET Index | 9.4 | 332 | 31 |
Russia | INDEXCF Index | 13.5 | 1,074 | 145 |
Serbia | BELEX15 Index | 9.4 | 102 | 10 |
Turkey | XU100 Index | 22.5 | 437 | 98 |
Ukraine | PFTS Index | 20.8 | 166 | 35 |
Regional and other | Weighted average | 15.3 | 2,171 | 331 |
At 31 December 2017 | 4,834 | 738 |
5-year rolling average movement in benchmark index % | Fair value € million | Impact on net profit € million |
||
Georgia | BGAX Index | 13.5 | 112 | 15 |
Greece | GREK Index | 27.4 | 170 | 47 |
Poland | WIG Index | 11.1 | 543 | 60 |
Romania | BET Index | 11.2 | 294 | 33 |
Russia | MICEX Index | 13.4 | 1,570 | 211 |
Serbia | BELEX15 Index | 9.2 | 191 | 18 |
Turkey | XU100 Index | 23.5 | 404 | 95 |
Ukraine | PFTS Index | 24.8 | 132 | 33 |
Regional and other | Weighted average | 15 | 1,849 | 277 |
At 31 December 2016 | 5,265 | 789 |
The average movement in benchmark index for “regional and other” is made up of the weighted average movement in benchmark indices of the countries listed in the same table.
Commodity risk in the Banking portfolio
The Bank is exposed to commodity risk through some of its investments and due to the significant importance of commodities in a number of the countries in which it invests. The aggregate direct exposure to oil and gas extraction, metal ore mining and coal mining (and related support activities) amounts to 4.3 per cent (2016: 4.5 per cent) of the overall banking portfolio. Although the share of this portfolio is still a small percentage of the total, the potential overall risk can be more substantial, as several countries in which the Bank invests, most notably Azerbaijan, Kazakhstan, Mongolia and Russia, are heavily reliant on commodity exports to support their economic growth, domestic demand and budgetary revenues. A prolonged and material decline in oil prices would have an adverse effect on hydrocarbon producers and processors, as well as on the relevant sovereigns and corporate clients reliant on domestic demand. The Bank monitors this risk carefully and incorporates oil price movements into its stress testing exercises.
Market risk in the Treasury portfolio
Interest rate and foreign exchange risk
The Bank’s market risk exposure arises from the fact that the movement of interest rates and foreign exchange rates may have an impact on positions taken by the Bank. These risks are centralised and hedged by the Asset and Liability Management desk in Treasury.
Interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in market interest rates. The length of time for which the interest is fixed on a financial instrument indicates the extent to which it is exposed to interest rate risk. Interest rate risks are managed by synthetically hedging the interest rate profiles of assets and liabilities through the use of exchange-traded and OTC derivatives.
The Bank measures its exposure to market risk and monitors limit compliance daily. The main market risk limits in the Bank are based on eVaR computed at a 95 per cent confidence level over a one-day trading horizon. eVaR is defined as the average potential loss above a certain threshold (for example 95 per cent) that could be incurred due to adverse fluctuations in interest rates and/or foreign exchange rates. The Bank’s overall eVaR limit, laid down in the Board-approved TALP, at a 95 per cent confidence level over a one-day trading horizon is €60.0 million (less than 0.5 per cent of capital).
For enhanced comparability across institutions, numbers disclosed in this financial report show eVaR-based measures scaled up to a 10-trading-day horizon. The market risk methodology considers the three-month swap curve as the main interest rate risk factor and the other factors as basis spread risk factors.51 The total eVaR (95 per cent confidence level over a 10-day trading horizon) of the Bank’s Treasury portfolio, including basis spread risks, stood at €11.8 million at 31 December 2017 (2016: €11.1 million) with an average eVaR over the year of €14.8 million (2016: €17.2 million). Year on year, the total eVaR was marginally higher driven primarily by higher euro swap curve risk counterbalanced by lower government bond spread risk, to which Treasury is exposed through its sovereign bond holdings. Interest rate option exposure remained modest throughout the year with option eVaR at €0.5 million at year-end (2016: €0.6 million), having peaked at €2.2 million during the year (2016: €3.7 million). The specific contribution from foreign exchange risk to the overall eVaR stood at €1.5 million at year-end (2016: €1.5 million). As in previous years, this contribution was small throughout 2017 and never exceeded €4.3 million (2016: € 3.2 million).
Equity price risk
The Bank had direct exposure to equity risk of €76 million at 31 December 2017 through three Treasury share investments52 (2016: €75 million). Indirect exposure to equity risk occurs in the form of linked structures that are traded on a back-to-back basis and therefore result in no outright exposure.
C. Operational risk
The Bank defines operational risk as all aspects of risk-related exposure other than those falling within the scope of credit, market and liquidity risk. This includes the risk of loss (financially and/or to our reputation) resulting from inadequate or failed internal processes, people and systems or from external events.
Sources of operational risk
Operational risk can manifest itself in various ways, including business interruptions, inappropriate behaviour of employees (including fraud), failure to comply with applicable laws and regulations or failure of vendors to perform in accordance with their contractual arrangements. These events could result in financial losses, as well as reputational damages to the Bank.
Operational Risk Framework
The Bank’s Operational Risk Framework (ORF) is a network of processes, procedures, reports and responsibilities that are used to identify, manage and monitor the operational risks of the Bank. These include governance committees, day-to-day management practices such as the collection and analysis of key risks, risk of loss incidents and both strategic and cultural practices.
The ORF provides a structured approach to managing operational risk. It seeks to apply consistent standards and techniques for evaluating risks across the Bank within which individual businesses have sufficient flexibility to tailor specific components to their own needs.
The main components of the Operational Risk Framework are described below:
Governance, policies and procedures
The Bank utilises a comprehensive set of policies and procedures that set out how operational risks should be managed throughout the bank.
Operational risk appetite
This determines our approach to risk taking and articulates the motivations for taking, accepting or avoiding certain types of risks or exposures.
Incidents
The Bank systematically collects, analyses and reports data on operational risk incidents to ensure we understand the reasons they occurred and how controls can be improved to reduce the risk of future incidents. We also collect and utilise available data on incidents at relevant peer firms through the Global Operational Risk Loss Database to identify potential risks that may be relevant in the future, even if they have not currently impacted the Bank.
Issues and actions
Issues comprise a catalogue of problems the business faces with potential operational risks arising as a consequence of business activities. Actions address these issues and are steps taken to ensure these issues do not present operational risks.
Key indicators
These are metrics that are used to monitor particular operational risks and controls over time.
Risk and control assessments
RCAs are comprehensive, bottom-up assessments of the key operational risks in each business. They comprise a self-assessment that defines a risk profile based on Bank-wide operational risk taxonomy, classifies risks under a standardised approach, covers the inherent risks of each business and control function, provides an evaluation of the effectiveness of the controls in place to mitigate these risks, determines the residual risk ratings and requires a decision to either accept or remediate any residual risks.
Reporting and monitoring
The Bank produces a wide range of regular management information reports covering the key inputs and outputs of the ORF. These reports are used by senior management to monitor outcomes against agreed targets and tolerance levels.
Systems and tools
The Bank utilises system and tools to ensure operational risks are identified and managed properly.
Conduct and behaviour
Several ORF components include assessments of behaviour as effective operational risk management relies on employees conducting themselves appropriately. For example, investigations of incidents typically consider whether employees escalated issues at an appropriately early stage. Risks that have implications for conduct risk can be identified and assessed via the operational risk register and the RCA process.
Key risks and mitigations
The Bank continually assesses and strengthens its risk and control processes and technological support tools to increase their effectiveness.
The following table summarises key operational risks currently considered most relevant to our business.
Key Risk | Description | How is the risk managed |
---|---|---|
Reputational risk | Reputational risk can arise from any of the key risks outlined below. Reputational risk relates to the Bank's brand, as well as ethics, trust, relationships with clients and stakeholders, conduct and the overall culture and values of our organisation. Reputational risk may also arise from taking on inappropriate client relationships which may have adverse implications for the Bank. | Consider key reputational risks when initiating changes in strategy or operating model. Engage in proactive communications with all stakeholders and monitor media coverage to understand how our reputation is perceived. In addition, a number of controls and frameworks are in place to address other risks that could affect our reputation including: conduct risk, financial crime, investment risk and client take-on and product development. |
Conduct risk | The potential detriment to the EBRD, its stakeholders and clients with respect to investment management, lending fraud, market integrity, money laundering, bribery and corruption. | Managed through a framework focusing on enhancements to risk identification, mitigation, management information, reporting in conjunction with line management, Compliance and Human Resources. |
People risk | The risk that losing one important employee or team would cause a significant negative impact to the Bank or that failing to attract talent leads to sub-optimal performance. This relates to investment staff or teams associated with key products or other individuals with significant experience or specialist knowledge (for example, key operator or IT system specialists). | Key mitigations include identifying and developing resources to support front to back processes, talent management programme and succession planning. Develop comprehensive procedure documentation of all key processes and where possible include as part of disaster recovery tests. |
Process risk | Risk arising from the failure of significant business processes undertaken by EBRD, including for example critical transaction and payments processing, client suitability checks and asset pricing. | Risk and Control Assessments are used to identify and assess key operational risks. Associated controls are assessed with regard to their design and performance. Where required, processes and controls are enhanced to improve the control environment with the aim of preventing risk events from recurring. |
Change management risk/project risk | Risk of negative impact from change/projects/initiatives. Project risk is the risk that ineffective project implementation could lead to sub-optimal solutions being delivered on our key projects. | Dedicated change management team overseeing all major projects, ensuring that consistent, Bank-wide rigour is brought to the initiation, approval and monitoring of projects. The Bank does not implement new processes and systems before they have been fully tested. |
Cyber crime | Risk of loss or detriment to the Bank’s business and customers as a result of actions committed or facilitated through the use of networked information systems. | The Bank’s IT and information security procedures and processes ensure that all servers and computers have up to date antivirus software. Backups are made regularly and we perform regular access control checks, system penetration and vulnerability tests along with disaster recovery tests. The Bank's anti-cyber attack controls are checked and aligned with external best practice. |
Business continuity risk | Business continuity risk is the risk that, for a number of reasons, we are unable to continue to operate. | Continuity planning is in place across the business with clear identification of key staff and their involvement in business resumption plans. This includes annual disaster recovery testing at the Bank’s back-up site. Bank-wide insurance held against a loss resulting from interruption to the business consequent upon loss or damage to our property. We work closely with our third party suppliers to maintain the quality and continuity of service. |
Technology risk | The risks that our technology systems and support are inadequate or fail to adapt to changing requirements. | Build a technology risk management operating model that enables the organisation to identify, measure, and manage technology risks against its business objectives, critical processes, and information risks. Ensure consideration for key areas such as incident, change, and capacity management. Regularly review the progress of major information technology projects and new systems are subject to rigorous testing before approval. |
Third-party service provider risk | Inadequate selection and ongoing management of external suppliers. Third-party service provider risk relates to the risk that suppliers may not be able to meet their agreed service level terms. | Before entering into third-party arrangements, we undertake due diligence on third-party suppliers and maintain a programme of regular assessment against agreed service levels. Exit plans are considered prior to appointment and provide a framework for transitioning business from one service provider to another should the quality fall below the agreed service level. |
Outlook
In line with other financial institutions, information- and cyber security will remain a key focus for the Bank in 2018 when we expect to see further benefits of the current policies and programmes. The recently approved IT strategy contains additional investment focused on continued enhancements in our defence against cyber attacks to counteract the increased threats experienced across the industry. In addition, the Bank’s change management programme will continue to ensure the management and mitigation of the potential business disruption risks. Overall the Operational Risk outlook within the Bank is assessed as stable.
D. Liquidity risk
Liquidity risk management process
The Bank’s liquidity policies are reviewed annually and any changes approved by the Board of Directors. The policies are designed to ensure that the Bank maintains a prudent level of liquidity, given the risk environment in which it operates, and to support its AAA credit rating.
The Bank’s medium-term liquidity requirements are based on satisfying each of the following three minimum constraints:
- net Treasury liquid assets must be at least 75 per cent of the next two years’ projected net cash requirements, without recourse to accessing funding markets;
- the Bank’s liquidity must be considered a strong positive factor when rating agency methodologies are applied. These methodologies include applying haircuts to the Bank’s liquid assets, assessing the level of debt due within one year and considering undrawn commitments. This provides an external view of liquidity coverage under stressed circumstances;
- the Bank must be able to meet its obligations for at least 12 months under an extreme stress scenario. This internally generated scenario considers a combination of events that could detrimentally impact the Bank’s liquidity position.
For the purposes of the net cash requirements coverage ratio above, all assets managed within the Treasury portfolio are considered to be liquid assets while “net” treasury liquid assets represent gross treasury assets net of short-term debt.53
The Bank holds liquidity above its minimum policy levels to allow flexibility in the execution of its borrowing programme.
At 31 December 2017, the Bank’s key medium term liquidity metrics were as follows:
- net Treasury liquid assets represented 148 per cent (2016: 118 per cent) of the next two years’ net cash requirements against a minimum 75 per cent coverage;
- Treasury liquid assets (after the application of haircuts) represented 106 per cent (2016: 110 per cent) of one year debt service plus 50 per cent of undrawn commitments, against a minimum 100 per cent coverage.
The average weighted maturity of assets managed by Treasury at 31 December 2017 was 1.4 years (2016: 1.3 years).
The Bank’s short-term liquidity policy is based on the principles of the Liquidity Coverage Ratio within the Basel III reform package. The policy requires that the ratio of maturing liquid assets and scheduled cash inflows to cash outflows over both a 30-day and 90-day horizon must be a minimum of 100 per cent. The minimum ratios under the Bank’s policy have been exceeded at 31 December 2017 and consistently throughout the year.
In addition to the above, Treasury actively manages the Bank’s liquidity position on a daily basis.
The Bank has a proven record of access to funding in the capital markets via its global medium-term note programme and commercial paper facilities. In 2017 the Bank raised €8.2 billion of medium to long-term debt with an average tenor of 3.8 years (2016: €5.6 billion and 3.8 years). The Bank’s AAA credit rating with a stable outlook was affirmed by the three major rating agencies in 2017.
The Bank’s liquidity policies are subject to independent review by Risk Management prior to their submission for Board approval.
As the figures represent undiscounted cash flows, they do not agree with the balance sheet.
Financial liabilities at 31 December 2017 | Up to and including 1 month € million | Over 1 month and up to and including 3 months € million | Over 3 months and up to and including 1 year € million | Over 1 year and up to and including 3 years € million | Over 3 years € million | Total € million |
Non-derivative cash flows | ||||||
Amounts owed to credit institutions | (2,226) | (367) | (91) | - | - | (2,684) |
Debts evidenced by certificates | (961) | (1,609) | (10,412) | (15,128) | (13,591) | (41,701) |
Other financial liabilities | (2) | (13) | (113) | (77) | (45) | (250) |
At 31 December 2017 | (3,189) | (1,989) | (10,616) | (15,205) | (13,636) | (44,635) |
Trading derivative cash flows | ||||||
Net settling interest rate derivatives | (3) | (6) | (24) | (48) | (87) | (168) |
Gross settling interest rate derivatives – outflow | (349) | (371) | (1,124) | (894) | (873) | (3,611) |
Gross settling interest rate derivatives – inflow | 322 | 327 | 1,105 | 843 | 913 | 3,510 |
Foreign exchange derivatives – outflow | (5,579) | (3,479) | (1,145) | - | - | (10,203) |
Foreign exchange derivatives – inflow | 5,448 | 3,428 | 1,125 | - | - | 10,001 |
Credit derivatives | - | - | - | (1) | (1) | (2) |
At 31 December 2017 | (161) | (101) | (63) | (100) | (48) | (473) |
Hedging derivative cash flows | ||||||
Net settling interest rate derivatives | (2) | (7) | (32) | (104) | (38) | (183) |
Gross settling interest rate | (142) | (123) | (334) | (619) | (1,426) | (2,644) |
derivatives – outflow | ||||||
Gross settling interest rate derivatives – inflow | 145 | 132 | 297 | 642 | 1,405 | 2,621 |
At 31 December 2017 | 1 | 2 | -69 | (81) | (59) | (206) |
Total financial liabilities at 31 December 2017 | (3,349) | (2,088) | (10,748) | (15,386) | (13,743) | (45,314) |
Other financial instruments | ||||||
Undrawn commitments | ||||||
Financial institutions | (2,621) | - | - | - | - | (2,621) |
Non-financial institutions | (10,149) | - | - | - | - | (10,149) |
At 31 December 2017 | (12,770) | - | - | - | - | (12,770) |
Financial liabilities at 31 December 2016 | Up to and including 1 month € million | Over 1 month and up to and including 3 months € million | Over 3 months and up to and including 1 year € million | Over 1 year and up to and including 3 years € million | Over 3 years € million | Total € million |
Non-derivative cash flows | ||||||
Amounts owed to credit institutions | (2,207) | (309) | - | - | - | (2,516) |
Debts evidenced by certificates | (1,927) | (4,444) | (5,736) | (13,638) | (12,089) | (37,834) |
Other financial liabilities | (12) | (5) | (333) | (18) | (2) | (370) |
At 31 December 2016 | (4,146) | (4,758) | (6,069) | (13,656) | (12,091) | (40,720) |
Trading derivative cash flows | ||||||
Net settling interest rate derivatives | (2) | (3) | (34) | (53) | (94) | (186) |
Gross settling interest rate derivatives – outflow | (13) | (360) | (381) | (871) | (284) | (1,909) |
Gross settling interest rate derivatives – inflow | 1 | 332 | 355 | 796 | 245 | 1,729 |
Foreign exchange derivatives – outflow | (1,147) | (1,845) | (888) | - | - | (3,880) |
Foreign exchange derivatives – inflow | 1,108 | 1,739 | 840 | - | - | 3,687 |
At 31 December 2016 | (53) | (137) | (108) | (128) | (133) | (559) |
Hedging derivative cash flows | ||||||
Net settling interest rate derivatives | (200) | 11 | (602) | (482) | (53) | (1,326) |
Gross settling interest rate derivatives – outflow | (28) | (308) | (1,258) | (2,695) | (2,432) | (6,721) |
Gross settling interest rate derivatives – inflow | 37 | 268 | 1,055 | 2,264 | 2,044 | 5,668 |
At 31 December 2016 | (191) | (29) | (805) | (913) | (441) | (2,379) |
Total financial liabilities at 31 December 2016 | (4,390) | (4,924) | (6,982) | (14,697) | (12,665) | (43,658) |
Other financial instruments | ||||||
Undrawn commitments | ||||||
Financial institutions | (2,361) | - | - | - | - | (2,361) |
Non-financial institutions | (9,714) | - | - | - | - | (9,714) |
At 31 December 2016 | (12,075) | - | - | - | - | (12,075) |
E. Capital management
The Bank’s original authorised share capital was €10.0 billion. Under Resolution No. 59, adopted on 15 April 1996, the Board of Governors approved a doubling of the Bank’s authorised capital stock to €20.0 billion.
In accordance with the requirements of Article 5.3 of the Agreement, the Board of Governors reviews the capital stock of the Bank at intervals of not more than five years. At the Annual Meeting in May 2010 the Bank’s Board of Governors approved the Fourth Capital Resources Review (CRR4) which established the Bank’s strategy for the period 2011 to 2015. This included an analysis of the transition impact and operational activity of the Bank; an assessment of the economic outlook and transition challenges in the region; the formulation of medium-term portfolio development strategy and objectives; and a detailed analysis of the Bank’s projected future financial performance and capital adequacy. The review underlined the fact that the Bank relies on a strong capital base and stressed the need for prudent financial policies supporting conservative provisioning, strong liquidity and long-term profitability.
As a result of the assessment of capital requirements in CRR4, in May 2010 the Board of Governors approved a two-step increase in the authorised capital stock of the Bank: an immediate €1.0 billion increase in authorised paid-in shares (Resolution No. 126), and a €9.0 billion increase in authorised callable capital shares (Resolution No. 128). This amounts to an aggregate increase in the authorised capital stock of the Bank of €10.0 billion (collectively referred to as the second capital increase). The increase in callable capital became effective on 20 April 2011 when subscriptions were received for at least 50 per cent of the newly authorised callable capital. The callable shares were issued subject to redemption in accordance with the terms of Resolution No. 128. At 31 December 2017, €8.9 billion of the callable capital increase had been subscribed (2016: €8.9 billion).
At the May 2015 Annual Meeting the Board of Governors reviewed the capital stock of the Bank pursuant to Article 5.3 of the Agreement and resolved that the projected capital stock is appropriate for the 2016-20 period, in the context of the approval of the Bank’s Strategic and Capital Framework 2016-20. The Board of Governors further resolved that no callable capital shares would be redeemed and that the redemption and cancellation provisions in Resolution No. 128 be removed. Finally, the Board of Governors resolved that the adequacy of the Bank’s capital would next be reviewed at the 2020 Annual Meeting (Resolutions No. 181, 182 and 183).
The Bank does not have any other classes of capital.
The Bank’s capital usage is guided by statutory and financial policy parameters. Article 12 of the Agreement establishes a 1:1 gearing ratio which limits the total amount of outstanding loans, share investments and guarantees made by the Bank in the countries in which it invests to the total amount of the Bank’s unimpaired subscribed capital, reserves and surpluses. This capital base incorporates unimpaired subscribed capital (including callable capital), the unrestricted general reserves, loan loss reserve, special reserve and adjustments for general loan impairment provisions on Banking exposures and unrealised equity losses. Reflecting a change in interpretation in 2015, specific provisions are not included in the statutory capital base. The capital base for these purposes amounted to €40.3 billion54 at 31 December 2017 after 2017 net income allocation decisions (2016: €39.7 billion55).
The Bank interprets the gearing ratio on a “disbursed Banking assets” or “operating assets” basis. To ensure consistency with the statutory capital base, specific provisions are deducted from total operating assets for the purposes of the ratio. At 31 December 2017, the Bank’s gearing ratio on an aggregated basis was 70 per cent (2016: 73 per cent). Article 12 also limits the total amount of disbursed share investments to the total amount of the Bank’s unimpaired paid-in subscribed capital, surpluses and general reserve. No capital utilisation limits were breached during the year (2016: none).
The Bank’s statutory measure of capital adequacy under the gearing ratio is supplemented by a risk-based prudential capital adequacy limit under its Capital Adequacy Policy.
The Bank defines required capital as the potential capital losses it may incur based on probabilities consistent with the Bank’s AAA credit rating. The main risk categories assessed under the capital adequacy framework are credit risk, market risk and operational risk, and the total risk is managed within an available capital base that excludes callable capital, while maintaining a prudent capital buffer.
One of the main objectives of the Capital Adequacy Policy is to manage the Bank’s capital within a medium-term planning framework, providing a consistent measurement of capital headroom over time. The Bank’s objective is to prevent the need to call on subscribed callable capital and to use only available risk capital including paid-in capital and reserves.
At 31 December 2017 the ratio of required capital to available capital was 70 per cent (2016: 77 per cent) compared with a policy threshold for this ratio of 90 per cent. The Bank’s risk-based capital requirement under this policy is managed alongside the Bank’s statutory capital constraint.
The Bank’s prudent approach to capital management is reflected in the key financial ratios presented on page 7. At 31 December 2017, the ratio of members’ equity to total assets was 29 per cent (restated 2016: 28 per cent) and the ratio of members’ equity to Banking assets was 60 per cent (restated 2016: 56 per cent).
F. Fair value of financial assets and liabilities
Classification and fair value of financial assets and liabilities
Financial assets at 31 December 2017 | Carrying amount € million | Fair value € million |
Financial assets measured at fair value through profit or loss or fair value through other comprehensive income: | ||
– Debt securities | 916 | 916 |
– Derivative financial instruments | 3,677 | 3,677 |
– Banking loans at fair value through profit or loss | 372 | 372 |
– Banking portfolio: Share investments at fair value through profit or loss | 4,834 | 4,834 |
– Treasury portfolio: Share investments at fair value through other comprehensive income | 76 | 76 |
9,875 | 9,875 | |
Financial assets measured at amortised cost:56 | ||
– Placements with and advances to credit institutions | 14,605 | 14,605 |
– Debt securities | 9,465 | 9,512 |
– Other financial assets | 352 | 352 |
– Banking loan investments at amortised cost | 21,780 | 22,314 |
46,202 | 46,783 | |
Total | 56,077 | 56,658 |
Financial assets at 31 December 2016 | Carrying amount € million | Fair value € million |
Financial assets measured at fair value through profit or loss or fair value through other comprehensive income: | ||
– Debt securities | 926 | 926 |
– Derivative financial instruments | 4,319 | 4,319 |
– Banking loans at fair value through profit or loss | 313 | 313 |
– Banking portfolio: Share investments at fair value through profit or loss | 5,265 | 5,265 |
– Treasury portfolio: Share investments at fair value through other comprehensive income | 75 | 75 |
10,898 | 10,898 | |
Financial assets measured at amortised cost: | ||
– Placements with and advances to credit institutions | 14,110 | 14,110 |
– Debt securities | 8,981 | 9,000 |
– Other financial assets | 214 | 214 |
– Banking loan investments at amortised cost | 21,841 | 22,610 |
45,146 | 45,934 | |
Total | 56,044 | 56,832 |
Financial liabilities at 31 December 2017 | Held for trading € million | At fair value through profit or loss € million | Derivatives held for hedging purposes € million | Financial liabilities at amortised cost € million | Carrying amount € million | Fair value € million |
Amounts owed to credit institutions | - | - | - | (2,650) | (2,650) | (2,650) |
Debts evidenced by certificates | - | - | - | (35,116) | (35,116) | (34,964) |
Derivative financial instruments | (392) | (77) | (1,355) | - | (1,824) | (1,824) |
Other financial liabilities | - | - | - | (431) | (431) | (431) |
Total financial liabilities | (392) | (77) | (1,355) | (38,197) | (40,021) | (39,869) |
Financial liabilities at 31 December 2016 | Held for trading € million | At fair value through profit or loss € million | Derivatives held for hedging purposes € million | Financial liabilities at amortised cost € million | Carrying amount € million | Fair value € million |
Amounts owed to credit institutions | - | - | - | (2,478) | (2,478) | (2,478) |
Debts evidenced by certificates | - | - | - | (35,531) | (35,531) | (35,429) |
Derivative financial instruments | (403) | (50) | (1,717) | - | (2,170) | (2,170) |
Other financial liabilities | - | - | - | (540) | (540) | (540) |
Total financial liabilities | (403) | (50) | (1,717) | (38,549) | (40,719) | (40,617) |
At 31 December 2017, the Bank’s balance sheet approximates to fair value in all financial asset and liability categories, with the exception of loan investments at amortised cost.
The amortised cost instruments held within placements with and advances to credit institutions, other financial assets, amounts owed to credit institutions, and other financial liabilities are all deemed to have amortised cost values approximating their fair value, being primarily simple, short-term instruments. They are classified as having Level 2 inputs (see fair value hierarchy, below) as the Bank’s assessment of their fair value is based on the observable market valuation of similar assets and liabilities.
Amortised cost debt securities are valued using Level 2 inputs. The basis of their fair value is determined using valuation techniques appropriate to the market and industry of each investment. The primary valuation techniques used are quotes from brokerage services and discounted cash flows. Techniques used to support these valuations include industry valuation benchmarks and recent transaction prices.
Banking loan investments whereby the objective of the Bank’s business model is to hold these investments to collect the contractual cash flow, and the contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest, are recognised at amortised cost. The fair value of these loans was calculated using Level 3 inputs by discounting the cash flows at a year‑end interest rate applicable to each loan and further discounting the value by an internal measure of credit risk.
Debts evidenced by certificates represents the Bank’s borrowings raised through the issuance of commercial paper and bonds.57 The fair value of the Bank’s issued bonds is determined using discounted cash flow models and therefore relies on Level 3 inputs. Due to the short-tenor nature of commercial paper, amortised cost approximates fair value. The fair value of the Bank’s issued commercial paper is determined based on the observable market valuation of similar assets and liabilities and therefore relies on Level 2 inputs.
Fair value hierarchy
IFRS 13 specifies classification of fair values on the basis of a three-level hierarchy of valuation methodologies. The classifications are determined based on whether the inputs used in the measurement of fair values are observable or unobservable. These inputs have created the following fair value hierarchy:
- Level 1 – Quoted prices in active markets for identical assets or liabilities. This level includes listed share investments on stock exchanges.
- Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). This level includes debt securities and most derivative products. The sources of inputs include prices available from screen-based services such as SuperDerivatives and Bloomberg, broker quotes and observable market data such as interest rates and foreign exchange rates which are used in deriving the valuations of derivative products.
- Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs). This level includes share investments and debt securities or derivative products for which not all market data is observable.
The table below provides information at 31 December 2017 about the Bank’s financial assets and financial liabilities measured at fair value. Financial assets and financial liabilities are classified in their entirety based on the lowest level input that is significant to the fair value measurement.
At 31 December 2017 | ||||
Level 1 € million | Level 2 € million | Level 3 € million | Total € million |
|
Debt securities | - | 916 | - | 916 |
Derivative financial instruments | - | 3,215 | 462 | 3,677 |
Banking loans | - | - | 372 | 372 |
Share investments (Banking portfolio) | 1,548 | - | 3,286 | 4,834 |
Share investments (Treasury portfolio) | - | 76 | - | 76 |
Total financial assets at fair value | 1,548 | 4,207 | 4,120 | 9,875 |
Derivative financial instruments | - | (1,747) | (77) | (1,824) |
Total financial liabilities at fair value | - | (1,747) | (77) | (1,824) |
At 31 December 2016 | ||||
Level 1 € million | Level 2 € million | Level 3 € million | Total € million |
|
Debt securities | - | 926 | - | 926 |
Derivative financial instruments | - | 3,742 | 577 | 4,319 |
Banking loans | - | - | 313 | 313 |
Share investments (Banking portfolio) | 1,810 | - | 3,455 | 5,265 |
Share investments (Treasury portfolio) | - | 75 | - | 75 |
Total financial assets at fair value | 1,810 | 4,743 | 4,345 | 10,898 |
Derivative financial instruments | - | (2,119) | (51) | (2,170) |
Total financial liabilities at fair value | - | (2,119) | (51) | (2,170) |
There have been no transfers between Level 1 and Level 2 during the year.
The table below provides a reconciliation of the fair values of the Bank’s Level 3 financial assets and financial liabilities for the year ended 31 December 2017.
Derivative financial instruments € million | Banking loans € million | Banking share investments € million | Total assets € million | Derivative financial instruments € million | Total liabilities € million |
|
Balance at | 577 | 313 | 3,455 | 4,345 | (51) | (51) |
31 December 2016 | ||||||
Total (losses)/gains for the year ended | ||||||
31 December 2017 in: | ||||||
Net (loss)/gains | (82) | (2) | 157 | 73 | (26 | (26) |
Deferred profit | 56 | - | - | 56 | - | - |
Purchases/issues | - | 106 | 389 | 495 | - | - |
Sales/settlements | (89) | (56) | (667) | (812) | - | - |
Write offs | - | (21) | - | (21) | - | - |
Reclassification | - | 32 | - | 32 | - | - |
Transfers out of Level 3 | - | (48) | (48) | - | - | |
Balance at 31 December 2017 | 462 | 372 | 3,286 | 4,120 | (77) | (77) |
Total gains/(losses) for the period included in net profit from assets and liabilities held at 31 December 2017 | 34 | (14) | 100 | 120 | (39) | (39) |
Derivative financial instruments € million | Banking loans € million | Banking share investments € million | Total assets € million | Derivative financial instruments € million | Total liabilities € million |
|
Balance at 31 December 2015 | 498 | 339 | 3,214 | 4,051 | (78) | (78) |
Total gains/(losses) for the year ended | ||||||
31 December 2016 in: | ||||||
Net profit/(loss) | 180 | 48 | (250) | (22) | 27 | 27 |
Deferred profit | 25 | - | - | 25 | - | - |
Purchases/issues | - | 108 | 746 | 854 | - | - |
Sales/settlements | (126) | (233) | (303) | (662) | - | - |
Write offs | - | - | (25) | (25) | - | - |
Reclassification | - | 51 | (8) | 43 | - | - |
Transfers out of Level 3 | - | - | 81 | 81 | - | - |
Balance at | 577 | 313 | 3,455 | 4,345 | (51) | (51) |
31 December 2016 | ||||||
Total gains/(losses) for the period included in net profit for assets and liabilities held at 31 December 2016 | 260 | 38 | (147) | 151 | (48) | (48) |
Transfers into and out of Level 3 for Banking share investments relate to listed investments that switch from/(to) an actively traded market.
Level 3 – sensitivity analysis
The table below presents the Level 3 financial instruments carried at fair value at 31 December 2017, the main valuation models/techniques58 used in the valuation of these financial instruments and the estimated increases or decreases in fair value based on reasonably possible alternative assumptions:
Impact on net profit in 2017 | ||||
Main valuation models/techniques | Carrying amount € million | Favourable change € million | Unfavourable change € million |
|
Treasury derivative financial instruments | DCF models | 7 | - | (1) |
Banking loans | DCF and option pricing models | 372 | 12 | (17) |
Banking share investments and associated derivatives59 | NAV and EBITDA multiples, DCF models, compounded interest and option pricing models | 3,664 | 760 | (732) |
At 31 December | 4,043 | 772 | (750) |
Impact on net profit in 2016 | ||||
Main valuation models/techniques | Carrying amount € million | Favourable change € million | Unfavourable change € million |
|
Treasury derivative financial instruments | DCF models | 9 | - | (1) |
Banking loans | DCF and option pricing models | 313 | 11 | (20) |
Banking share investments and associated derivatives | NAV and EBITDA multiples, DCF models, compounded interest and option pricing models | 3,972 | 520 | (573) |
At 31 December | 4,294 | 531 | (594) |
Treasury debt securities and derivative financial instruments
The Bank’s derivative instruments held within the Treasury portfolio are valued through DCF models. Valuations are reconciled to counterparty statements on a daily basis. Therefore the reasonable possible alternative valuations have been determined based on the range of discrepancies between the Bank’s valuations and those of our counterparties.
The Bank’s debt securities are priced via a third party market data service, screen-based services such as Bloomberg or using broker quotes.
Banking loans
Banking loans at fair value through profit or loss mainly comprise convertible loans or loans with an element of performance-based return. The valuation models/techniques used to fair value these instruments are DCF models and option pricing models. The inputs into the models include interest rates, the borrower’s credit spreads and underlying equity prices. Reasonable possible alternative valuations have been determined based on the borrower’s probability of default.
Banking share investments and derivatives
The Bank’s unlisted equity portfolio comprises direct share investments, equity derivatives and equity funds. The main valuation models/techniques used to determine the fair value of these financial instruments are NAV multiples, EBITDA multiples and DCF models.
NAV multiples are most commonly applied to bank investments and equity funds. Recent transactions within sectors are also considered where available. Reasonable possible alternative valuations have been determined based on the NAV multiple ranges in the valuations received for bank investments, and by considering the impact of adjusting the portfolio discount applied to equity funds. For investments valued using EBITDA multiples and DCF models, sensitivity analysis was performed by determining reasonable alternative valuations using sales, EBITDA, price-to-earnings multiples methods, as well as industry specific methods like multiples based on production capacities. Further, within a given method valuation ranges were determined by using bottom and top quartile multiples. For DCF models sensitivity analysis was performed by changing certain underlying assumptions (for example, an increase or decrease in the discount rate).
Notes to the financial statements
1. Establishment of the Bank
i Agreement Establishing the Bank
The European Bank for Reconstruction and Development (the Bank), whose principal office is located in London, is an international organisation formed under the Agreement Establishing the Bank dated 29 May 1990 (the Agreement). At 31 December 2017, the Bank’s members comprised 66 countries, together with the European Union and the European Investment Bank.
ii Headquarters Agreement
The status, privileges and immunities of the Bank and persons connected with the Bank in the United Kingdom are confirmed and supplemented in the Headquarters Agreement between the Government of the United Kingdom of Great Britain and Northern Ireland and the Bank (Headquarters Agreement). The Headquarters Agreement was signed in London at the start of the Bank’s operations on 15 April 1991.
2. Segment information
The Bank’s activities are primarily Banking and Treasury. Banking activities represent investments in projects that, in accordance with the Agreement, are made for the purpose of assisting the countries in which the Bank invests in their transition to a market economy, while applying sound banking principles. The main investment products are loans, share investments and guarantees. Treasury activities include raising debt finance, investing surplus liquidity, managing the Bank’s foreign exchange and interest rate risks and assisting clients in asset and liability management matters.
Information on the financial performance of Banking and Treasury operations is prepared regularly and provided to the President, the Bank’s chief operating decision-maker. On this basis, Banking and Treasury operations have been identified as the operating segments.
Segment performance
The President assesses the performance of the operating segments based on the net profit for the year, which is measured in a manner consistent with the financial statements. The segment information provided to the President for the operating segments for the year ended 31 December 2017 and 31 December 2016 is as follows:
Banking 2017 € million | Treasury 2017 € million | Aggregated 2017 € million | Restated Banking 2016 € million | Treasury 2016 € million | Restated60Aggregated 2016 € million |
|
Interest income | 974 | 173 | 1,147 | 966 | 126 | 1,092 |
Other income | 411 | 49 | 460 | 524 | 90 | 614 |
Total segment revenue | 1,385 | 222 | 1,607 | 1,490 | 216 | 1,706 |
Interest expense and similar charges | (286) | (143) | (429) | (260) | 23 | (237) |
Net interest income/(expense) on derivatives | - | 36 | 36 | - | (81) | (81) |
General administrative expenses | (371) | (24) | (395) | (418) | (27) | (445) |
Depreciation and amortisation | (24) | -2) | (26) | (21) | (1) | (22) |
Segment result before provisions and hedges | 704 | 89 | 793 | 791 | 130 | 921 |
Fair value movement on non-qualifying and ineffective hedges | - | -20 | -20 | - | 131 | 131 |
Provisions for impairment of loan investments and guarantees | (1) | - | (1) | (60) | - | (60) |
Net profit for the year | 703 | 69 | 772 | 731 | 261 | 992 |
Transfers of net income approved by the Board of Governors | (180) | (181) | ||||
Net profit after transfers approved by the Board of Governors | 592 | 811 | ||||
Segment assets | ||||||
Total assets | 27,819 | 28,374 | 56,193 | 28,322 | 27,955 | 56,277 |
Segment liabilities | ||||||
Total liabilities | 328 | 39,694 | 40,022 | 416 | 40,303 | 40,719 |
Segment revenues – Geographic
The Bank’s activities are divided into six regions for internal management purposes.
Segment revenue 2017 € million | Restated61 Segment revenue 2016 € million |
|
Advanced countries62 | 270 | 164 |
Early/Intermediate countries63 | 761 | 606 |
Russia | (38) | 499 |
SEMED | 107 | 58 |
Turkey | 285 | 163 |
OECD64 | 222 | 216 |
Total | 1,607 | 1,706 |
Revenues are attributed to countries on the basis of the location in which a project operates.
3. Net interest income
2017 € million | Restated65 2016 € million |
|
Banking loans at amortised cost | 974 | 966 |
Debt securities | 101 | 75 |
Reverse repurchase agreements | 17 | 3 |
Cash and short-term funds | 55 | 46 |
Other | - | 2 |
Interest and similar income | 1,147 | 1,092 |
Debts evidenced by certificates | (360) | (194) |
Amounts owed to credit institutions | (69) | (42) |
Other | - | (1) |
Interest expense and similar charges | (429) | (237) |
Net interest income/(expense) on derivatives | 36 | (81) |
Net interest income | 754 | 774 |
Interest income accrued on impaired financial assets during 2017 was €16 million (2016: €31 million).66
4. Net fee and commission income
The main components of net fee and commission income are as follows:
2017 € million | Restated67 2016 € million |
|
Front end and commitment charges | 48 | 51 |
Syndication and agency fees | 3 | 4 |
Administration fees | 4 | 5 |
Prepayment fees | 3 | 4 |
Trade finance fees | 8 | 8 |
Other | 8 | 4 |
Equity fees | 6 | 4 |
Fee and commission income | 80 | 80 |
Equity fees | (2) | (1) |
Other | (4) | (2) |
Fee and commission expense | (6) | (3) |
Net fee and commission income | 74 | 77 |
Front-end and appraisal fees of €62 million (2016: €69 million) received in 2017, together with related direct costs of €4 million (2016: €4 million), have been deferred on the balance sheet. They will be recognised in interest income over the period from disbursement to repayment of the related loan, in accordance with IAS 18. In 2017, €48 million (2016: €49 million) of previously deferred fees and direct costs were recognised in interest income.
5. Net gains from share investments at fair value through profit or loss
2017 € million | 2016 € million |
|
Net realised gains from share investments and equity-related derivatives | 40 | 21 |
Net unrealised gains from share investments and equity-related derivatives | 107 | 305 |
Net gains from share investments at fair value through profit or loss | 147 | 326 |
On exit of an equity investment, the cumulative gain/loss is realised with a corresponding reversal of the cumulative unrealised gain/loss recorded prior to the exit.
6. Net (losses)/gains from loans at fair value through profit or loss
2017 € million | 2016 € million |
|
Loan write-off | (21) | - |
Net movement in unrealised gains from changes in fair value | 25 | 8 |
Net unrealised foreign exchange (losses)/gains | (6) | 1 |
Net (losses)/gains from loans at fair value through profit or loss | (2) | 9 |
7. Net gains from Treasury assets held at amortised cost
2017 € million | 2016 € million |
|
Net realised gains from debt securities at amortised cost | 2 | 6 |
Net gains from Treasury assets held at amortised cost | 2 | 6 |
During the year the Bank sold €556 million of debt securities held at amortised cost (2016: €1.3 billion).
8. Net gains from Treasury activities at fair value through profit or loss
2017 € million | 2016 € million |
|
Debt buy-backs and termination of related derivatives | - | 34 |
Balance sheet management | 42 | 43 |
Internally managed dealing portfolio designated at fair value | 5 | 7 |
Net gains from Treasury activities at fair value through profit or loss | 47 | 84 |
Treasury balance sheet management activities are primarily concerned with the management of market and currency risks across the Bank’s balance sheet together with short-term liquidity management. The financial performance of these activities is affected by the currency basis spreads used in the valuation of swaps through which Treasury funds the Bank’s local currency denominated loan portfolio.68 These swaps are used for funding purposes and so will be held to maturity; any unrealised valuation losses or gains caused by the volatility in currency basis spreads will reverse over time. A €13 million gain was recognised in 2017 relating to these spreads (2016: €12 million loss).
The profit deriving from the Bank’s debt buyback activities is unpredictable as it typically occurs through the Bank responding to investors looking to exit private placement holdings of the Bank’s debt.
9. Fair value movement on non-qualifying and ineffective hedges
The hedging practices and accounting treatment are disclosed under “Derivative financial instruments and hedge accounting” in the Accounting Policies section of this report.
The fair value movement on non-qualifying and ineffective hedges represents an accounting adjustment in respect of hedging relationships undertaken by the Bank that either do not qualify for hedge accounting or do not fully offset when measured in accordance with IFRS. This unrealised adjustment does not reflect economic substance, inasmuch as the reported losses would not be realised in cash if the hedging relationships were terminated. The adjustment will reverse over time as the underlying deals approach their maturities.
The Bank applies hedge accounting where there is an identifiable, one-to-one relationship between a hedging derivative instrument and a hedged cash instrument. These relationships predominantly arise within the context of the Bank’s borrowing activities in which the Bank’s issued bonds are combined with swaps to achieve floating-rate debt in the currency sought by the Bank. While such hedges are matched in cash flow terms, accounting rules may require different valuation methodologies to be applied to such cash flows. In particular, a pricing component of currency swaps (known as the basis swap spread) is not applied to the related hedged bond. This component is a feature of supply and demand requirements for other currencies relative to the US dollar or the euro. Such differences can create hedge ineffectiveness or hedge failures under IFRS, the combined effect of which is reported within this line of the income statement. For the year this resulted in a gain of €13 million, comprising gains of €85 million on the derivative hedging instruments and losses of €72 million on the hedged items (2016: a gain of €89 million comprising gains of €514 million on the derivative hedging instruments and losses of €425 million on the hedged items).
In addition to the one-to-one hedge relationships for which the Bank applies hedge accounting, the Bank also hedges interest rate risk across total assets and liabilities on a portfolio basis, for which hedge accounting is not applied. This activity results in the gains or losses arising on the hedging derivative instruments being recognised in the periods in which they occur while the offsetting impact deriving from the hedged cash instruments will accrue over a different timescale in keeping with the interest rates applicable to the specific periods for those instruments. For the year this resulted in a loss of €33 million (2016: gain of €42 million).
The combined effect of all the hedging activities described above was a loss of €20 million for the year (2016: gain of €131 million).
Cash flow hedges
The Bank hedges on an annual basis to minimise the exchange rate risk associated with incurring administrative expenses in pound sterling. In 2017 no gain or loss was recognised as ineffectiveness in the income statement arising from cash flow hedges, as was the case in 2016.
10. Provisions for impairment of Banking loan investments at amortised cost
(Charge)/release for the year | 2017 € million | 2016 € million |
Portfolio provisions for unidentified impairment of loan investments | ||
Non-sovereign loan investments | 3 | 3 |
Sovereign loan investments | 10 | 4 |
Specific provisions for identified impairment of loan investments69 | (16) | (64) |
Provisions for impairment of Banking loan investments at amortised cost | (3) | (57) |
Movement in provisions | 2017 € million | 2016 € million |
At 1 January | (1,044) | (1,083) |
Charge for the year to the income statement70 | (3) | (57) |
Reversal of accrued interest income on newly impaired loans | 2 | 3 |
Unwinding of the discount relating to identified impairment of assets | 16 | 29 |
Foreign exchange adjustments | 64 | (15) |
Release against amounts written off | 115 | 79 |
At 31 December | (850) | (1,044) |
Analysed between | ||
Portfolio provisions for unidentified impairment of loan investments: | ||
Non-sovereign loan investments | (230) | (250) |
Sovereign loan investments | (18) | (29) |
Specific provisions for identified impairment of loan investments | (602) | (765) |
At 31 December | (850) | (1,044) |
11. General administrative expenses
2017 € million | 2016 € million |
|
Personnel costs | (274) | (311) |
Overhead expenses | (125) | (138) |
General administrative expenses | (399) | (449) |
Deferral of direct costs related to loan origination | 4 | 4 |
Net general administrative expenses | (395) | (445) |
The Bank’s expenses are predominantly incurred in pound sterling. The pound sterling equivalent of the Bank’s general administrative expenses, excluding depreciation and amortisation, totalled £345 million (2016: £326 million). £13 million of the increased expenditure relates to costs under the Bank’s Operational Effectiveness and Efficiency Programme, with the remainder mostly related to inflationary increases within staff costs.
Direct costs of €4 million (2016: €4 million) relating to loan origination in 2017 have been deferred on the balance sheet in accordance with IAS 18. These figures will be recognised in interest income over the period from disbursement to repayment of the related loans.
The following fees for work performed by the Bank’s external auditor were included in overhead expenses:
Audit and assurance services | 2017 €000 | 2016 €000 |
Services as auditor of the Bank | (295) | (308) |
Internal controls framework assurance | (140) | (147) |
Retirement plan audit | (24) | (25) |
Tax recovery audit | (11) | (12) |
Audit and assurance services | (470) | (492) |
The fall in the fees for audit and assurance services paid to the Bank’s external auditor from 2016 to 2017 is attributable to movements in the value of pound sterling. The pound sterling equivalent of these fees increased to £413,000 (2016: £402,000).
12. Placements with and advances to credit institutions
Analysed between | 2017 € million | 2016 € million |
Cash and cash equivalents | 6,271 | 8,517 |
Other current placements and advances | 8,334 | 5,593 |
At 31 December | 14,605 | 14,110 |
Cash and cash equivalents are those placements and advances which have an original tenor equal to, or less than, three months. “Current” is defined as those assets maturing, or liabilities due, within the next 12 months. All other assets or liabilities are “non-current”.
13. Debt securities
2017 € million | 2016 € million |
|
Debt securities at fair value through profit or loss | 916 | 926 |
Debt securities at amortised cost | 9,465 | 8,981 |
At 31 December | 10,381 | 9,907 |
Analysed between | ||
Current | 3,061 | 3,394 |
Non-current | 7,320 | 6,513 |
At 31 December | 10,381 | 9,907 |
There were no impairment losses relating to debt securities in 2017 (2016: €nil).
14. Other financial assets
2017 € million | 2016 € million |
|
Fair value of derivatives designated as fair value hedges | 2,891 | 2,931 |
Fair value of derivatives designated as cash flow hedges | 1 | - |
Fair value of portfolio derivatives not designated as hedges | 330 | 821 |
Fair value of derivatives held in relation to the banking portfolio | 455 | 567 |
Interest receivable | 217 | 218 |
Paid-in capital receivable | 10 | 12 |
Other | 125 | -16 |
At 31 December | 4,029 | 4,533 |
Analysed between | ||
Current | 1,061 | 954 |
Non-current | 2,968 | 3,579 |
At 31 December | 4,029 | 4,533 |
15. Banking loan investments at amortised cost
2017 Sovereign loans € million | 2017 Non-sovereign loans € million | 2017 Total loans € million | Restated 2016 Sovereign loans € million | Restated 2016 Non-sovereign loans € million | Restated71 2016 Total loans € million |
|
At 1 January | 4,019 | 18,993 | 23,012 | 3,050 | 18,887 | 21,937 |
Movement in fair value revaluation72 | - | (3) | (3) | - | 21 | 21 |
Disbursements | 1,477 | 7,027 | 8,504 | 2,185 | 7,561 | 9,746 |
Repayments and prepayments | (1,327) | (6,210) | (7,537) | (1,230) | (7,646) | (8,876) |
Remeasurement of previously impaired loans | - | 30 | 30 | - | - | - |
Foreign exchange movements | (96) | (1,123) | (1,219) | 23 | 262 | 285 |
Movement in net deferral of front end fees and related direct costs | (2) | (8) | (10) | (9) | (6) | (15) |
Reclassification | - | (32) | (32) | - | (7) | (7) |
Written off | - | (115) | (115) | - | (79) | (79) |
At 31 December | 4,071 | 18,559 | 22,630 | 4,019 | 18,993 | 23,012 |
Impairment at 31 December | (18) | (832) | (850) | (29) | (1,015) | (1,044) |
Total net of impairment at 31 December | 4,053 | 17,727 | 21,780 | 3,990 | 17,978 | 21,968 |
Analysed between | ||||||
Current | 2,854 | 2,998 | ||||
Non-current | 18,926 | 18,970 | ||||
Total net of impairment at 31 December | 4,053 | 17,727 | 21,780 | 3,990 | 17,978 | 21,968 |
At 31 December 2017 the Bank categorised 86 loan investments at amortised cost as impaired, with operating assets totalling €848 million (2016: 101 loans totalling €1.2 billion).
16. Banking loan investments at fair value through profit or loss
Non-sovereign loans | 2017 € million | 2016 € million |
At 1 January | 313 | 339 |
Movement in fair value revaluation | 21 | 13 |
Disbursements | 106 | 108 |
Repayments and prepayments | (56) | (233) |
Foreign exchange movements | (23) | 35 |
Reclassification | 32 | 51 |
Written off | (21) | - |
At 31 December | 372 | 313 |
Analysed between | ||
Current | 19 | 31 |
Non-current | 353 | 282 |
At 31 December | 372 | 313 |
17. Share investments at fair value through profit or loss
2017 Fair value Unlisted € million | 2017 Fair value Listed € million | 2017 Fair value Total € million | 2016 Fair value Unlisted € million | 2016 Fair value Listed € million | 2016 Fair value Total € million |
|
Outstanding disbursements | ||||||
At 1 January | 4,238 | 1,896 | 6,134 | 4,162 | 1,966 | 6,128 |
Transfer between unlisted and listed | (76) | 76 | - | (179) | 179 | - |
Disbursements | 379 | 140 | 519 | 709 | 65 | 774 |
Disposals | (715) | (432) | (1,147) | (421) | (314) | (735) |
Reclassification | - | - | - | (25) | - | (25) |
Written off | - | - | - | (8) | - | (8) |
At 31 December | 3,826 | 1,680 | 5,506 | 4,238 | 1,896 | 6,134 |
Fair value adjustment | ||||||
At 1 January | (1,080) | 211 | (869) | (1,068) | (27) | (1,095) |
Transfer between unlisted and listed | 28 | (28) | - | 63 | (63) | - |
Movement in fair value revaluation | 291 | (94) | 197 | (75) | 301 | 226 |
At 31 December | (761) | 89 | (672) | (1,080) | 211 | (869) |
Fair value at 31 December | 3,065 | 1,769 | 4,834 | 3,158 | 2,107 | 5,265 |
Summarised financial information on share investments where the Bank owned greater than, or equal to, 20 per cent of the investee share capital at 31 December 2017 (venture capital associates), is detailed under note 29, “Related parties”.
18. Treasury share investments at fair value through other comprehensive income
Treasury holds two strategic share investments for the purposes of accessing hedging and risk management products in the currencies of underdeveloped markets. These are in the Currency Exchange Fund N.V. and the Frontier Clearing Fund. The Bank also has a purely nominal shareholding in SWIFT as membership is required to participate in this international payments system.
2017 € million | 2016 € million |
|
Share investment designated at fair value through other comprehensive income | ||
The Currency Exchange Fund N.V. | 69 | 67 |
The Frontier Clearing Fund | 7 | 8 |
SWIFT | - | - |
At 31 December | 76 | 75 |
No dividend income was received on these share investments during 2017 (2016: €nil).
19. Intangible assets
Computer software development costs 2017 € million | Computer software development costs 2016 € million |
|
Cost | ||
At 1 January | 115 | 102 |
Additions | 14 | 16 |
Disposals | - | (3) |
At 31 December | 129 | 115 |
Amortisation | ||
At 1 January | (52) | (39) |
Charge | (15) | (13) |
Disposals | - | - |
At 31 December | (67) | (52) |
Net book value at 31 December | 62 | 63 |
20. Property, technology and equipment
Property 2017 € million | Property under construction 2017 € million | Technology and equipment 2017 € million | Other 2017 € million | Total 2017 € million | Property 2016 € million | Property under construction 2016 € million | Technology and equipment 2016 € million | Other 2016 € million | Total 2016 € million |
|
Cost | ||||||||||
At 1 January | 77 | - | 18 | - | 95 | 65 | 15 | 18 | - | 98 |
Additions | 1 | 2 | 1 | 18 | 22 | 4 | 3 | 2 | - | 9 |
Transfers | - | - | - | - | - | 13 | (13) | - | - | - |
Disposals | - | - | - | - | - | (5) | (5) | (2) | - | (12) |
At 31 December | 78 | 2 | 19 | 18 | 117 | 77 | - | 18 | - | 95 |
Depreciation | ||||||||||
At 1 January | (39) | - | (13) | - | (52) | (35) | (13) | - | (48) | |
Charge | (7) | - | (2) | (2) | (11) | (8) | - | (1) | - | (9) |
Disposals | - | - | - | - | - | 4 | - | 1 | - | 5 |
At 31 December | (46) | - | (15) | (2) | (63) | (39) | - | (13) | - | (52) |
Net book value at 31 December | 32 | 2 | 4 | 16 | 54 | 38 | - | 5 | - | 43 |
21. Borrowings
2017 € million | 2016 € million |
|
Amounts owed to credit institutions and other third parties | ||
Amounts owed to credit institutions | (431) | (420) |
Amounts held as collateral | (1.393) | (1,343) |
Amounts managed on behalf of third parties73 | (826) | (715) |
At 31 December | (2,650) | (2,478) |
Of which current: | (2,627) | (2,478) |
22. Debts evidenced by certificates
The Bank’s outstanding debts evidenced by certificates and related fair value hedging swaps are summarised below, both in the currency of the bond and the currency obtained after currency swap hedges have been taken into account.
Bond denominations 2017 € million | Currency after swap 2017 € million | Bond denominations 2016 € million | Currency after swap 2016 € million |
|
Armenian dram | (2) | (2) | - | - |
Australian dollar | (830) | (42) | (810) | - |
Canadian dollar | (32) | - | (34) | - |
Egyptian pound | (8) | (8) | - | - |
Euro | (3,705) | (5,663) | (3,553) | (5,968) |
Georgian lari | (145) | (145) | (47) | (47) |
Hungarian forint | (4) | (4) | - | - |
Japanese yen | (1,792) | - | (1,985) | - |
Kazakh tenge | (603) | (554) | (200) | (200) |
Mexican peso | (113) | - | (120) | - |
New Turkish lira | (920) | - | (768) | - |
New Zealand dollar | (7) | - | (15) | - |
Norwegian krone | - | - | (100) | - |
Pound sterling | (2,005) | (1,132) | (2,534) | (1,609) |
Romanian leu | (124) | (97) | (57) | (26) |
Russian rouble | (505) | (137) | (653) | (202) |
Serbian dinar | (21) | (21) | (20) | (20) |
Slovak koruna | - | - | (43) | - |
South African rand | (328) | - | (403) | - |
Tajik somoni | (1) | (1) | - | - |
United States dollar | (23,971) | (27,310) | (24,189) | (27,459) |
At 31 December | (35,116) | (35,116) | (35,531) | (35,531) |
Where the swap counterparty exercises a right to terminate the hedging swap prior to legal maturity, the Bank is committed to exercise the same right with its issued bond.
Analysed between | 2017 € million | 2016 € million |
Current | (12,348) | (11,692) |
Non-current | (22,768) | (23,839) |
Debts evidenced by certificates at 31 December | (35,116) | (35,531) |
During the year the Bank redeemed €170 million of bonds and medium-term notes prior to maturity (2016: €1.6 billion), generating no net gains or losses (2016: €34 million gain).
The table below provides a reconciliation of the movements in debts evidenced by certificates for the year ended 31 December 2017, including both changes arising from cash flows and non-cash changes.
For the year ended 31 December 2017 | 2016 € million | Cash flows € million | Fair value movements € million | Foreign exchange movements € million | Deals pending settlement € million | 2017 € million |
Debts evidenced by certificates | 35,531 | 2,752 | 501 | (3,622) | (46) | 35,116 |
2015 € million | Cash flows € million | Fair value movements € million | Foreign exchange movements € million | Deals pending settlement € million | 2016 € million |
|
Debts evidenced by certificates | 34,280 | 198 | 615 | 410 | 28 | 35,531 |
23. Other financial liabilities
2017 € million | 2016 € million |
|
Fair value of derivatives designated as fair value hedges | (1,355) | (1,715) |
Fair value of derivatives designated as cash flow hedges | - | (2) |
Fair value of portfolio derivatives not designated as hedges | (392) | (403) |
Fair value of other derivatives held in relation to the banking portfolio | (77) | (50) |
Interest payable | (171) | (157) |
Net income allocations payable | - | (220) |
Amounts payable to the Equity Participation Fund | (42) | - |
Other | (218) | (163) |
At 31 December | (2,255) | (2,710) |
Analysed between | 2017 € million | 2016 € million |
Current | (898 | (1,043) |
Non-current | (1,357) | (1,667) |
At 31 December | (2,255) | (2,710) |
24. Subscribed capital
2017 Number of shares | 2017 Total € million | 2016 Number of shares | 2016 Total € million |
|
Authorised shared capital | 3,000,000 | 30,000 | 3,000,000 | 30,000 |
of which | ||||
Subscribed capital | 2,972,307 | 29,723 | 2,970,335 | 29,703 |
Unsubscribed capital | 27,693 | 277 | 29,665 | 297 |
At 31 December | 3,000,000 | 30,000 | 3,000,000 | 30,000 |
The Bank’s capital stock is divided into paid-in shares and callable shares. Each share has a par value of €10,000. At the Bank’s Annual Meeting in May 2010, the Board of Governors approved a two-step increase in the authorised capital stock of the Bank: a €1.0 billion increase in authorised paid-in shares and a €9.0 billion increase in authorised callable capital shares, amounting to a €10.0 billion aggregate increase in the authorised capital stock of the Bank (collectively referred to as the second capital increase). Resolution No. 126 authorised the increase in authorised capital stock by 100,000 paid-in shares, each share having a par value of €10,000, taking the authorised capital stock of the Bank to €21.0 billion. Resolution No. 128 authorised the increase in the authorised capital stock of the Bank by 900,000 callable shares, each share having a par value of €10,000. These shares were originally subject to redemption in accordance with the terms of Resolution No. 128, but such provisions were removed under the terms of Resolution No. 183 approved by the Board of Governors at the 2015 Annual Meeting. The increase in callable capital became effective in April 2011.
Payment for the paid-in shares issued as part of the original authorised capital stock, and as part of the first capital increase and subscribed to by members, was made over a period of years determined in advance. Payment for the paid-in shares issued under the second capital increase was by way of a reallocation of net income previously allocated to surplus for other purposes, namely for the payment of such paid-in shares, pursuant to Article 36.1 of the Agreement and approved by Board of Governors Resolution No. 126, dated 14 May 2010. Article 6.4 of the Agreement states that payment of the amount subscribed to the callable capital is subject to call by the Bank, taking account of Articles 17 and 42 of the Agreement, only as and when required by the Bank to meet its liabilities. Article 42.1 states that in the event of the termination of the Bank’s operations, the liability of all members for all uncalled subscriptions to the capital stock will continue until all claims of creditors, including all contingent claims, have been discharged.
The Agreement allows for a member to withdraw from the Bank, in which case the Bank is required to repurchase the former member’s shares. No member has ever withdrawn its membership. The stability in the membership reflects the fact that the members are 66 countries and two inter-governmental organisations, and that the purpose of the Bank is to foster the transition process in politically qualifying countries from central Europe to Central Asia and the SEMED region.
Moreover, there is a financial disincentive to withdrawing membership. The upper limit of the amount of the repurchase price of the former member’s shares is the amount of its paid-in capital, yet a former member remains liable for its direct obligations and its contingent liabilities to the Bank for as long as any part of the loans, share investments or guarantees contracted before it ceased to be a member are outstanding. Were a member to withdraw from the Bank, the Bank would be able to impose conditions and set dates in respect of payments for shares repurchased. If, for example, paying a former member would have adverse consequences for the Bank’s financial position, the Bank could defer payment until the risk had passed, and indefinitely if appropriate. If a payment was then made to a former member, the member would be required to repay, on demand, the amount by which the repurchase price would have been reduced if the losses for which the former member remained liable had been taken into account at the time of payment. Under the Agreement, payment for the paid-in shares of the initial capital stock subscribed to by members was made in five equal annual instalments. Of each instalment, up to 50 per cent was payable in non-negotiable, non-interest-bearing promissory notes or other obligations issued by the subscribing member and payable to the Bank at par value upon demand. Under Resolution No. 59, payment for the paid-in shares subscribed to by members under the first capital increase was made in eight equal annual instalments. Under Resolution No. 126, payment for the paid-in shares issued to members under the second capital increase was made in one instalment immediately following approval of Resolution No. 126.
On 26 April 2017, Morocco increased its subscription to the Bank’s capital stock by 986 shares (807 callable shares and 179 paid-in shares). A capital contribution of €1.79 million was made for the paid-in shares.
On 14 July 2017, the Republic of Lebanon was admitted to membership of the Bank, subscribing to 986 shares of the Bank’s capital stock (807 callable shares and 179 paid-in shares). A capital contribution of €1.79 million was made for the paid-in shares.
A statement of capital subscriptions showing the amount of paid-in and callable shares subscribed to by each member, together with the number of votes, is set out in the following table. Under Article 29 of the Agreement, the voting rights of members that have failed to pay any part of the amounts due in respect of their capital subscription are proportionately reduced until payment is made.
Statement of capital subscriptions
At 31 December 2017 Members | Total shares (number) | Resulting votes74 (number) | Total capital € million | Callable capital € million | Paid-in capital € million |
Albania | 3,001 | 2,511 | 30.01 | 23.75 | 6.26 |
Armenia | 1,499 | 1,499 | 14.99 | 11.86 | 3.13 |
Australia | 30,014 | 30,014 | 300.14 | 237.54 | 62.6 |
Austria | 68,432 | 68,432 | 684.32 | 541.59 | 142.73 |
Azerbaijan | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Belarus | 6,002 | 6,002 | 60.02 | 47.5 | 12.52 |
Belgium | 68,432 | 68,432 | 684.32 | 541.59 | 142.73 |
Bosnia and Herzegovina | 5,071 | 5,071 | 50.71 | 40.14 | 10.57 |
Bulgaria | 23,711 | 23,711 | 237.11 | 187.65 | 49.46 |
Canada | 102,049 | 102,049 | 1,020.49 | 807.64 | 212.85 |
China | 2,900 | 2,900 | 29 | 23.75 | 5.25 |
Croatia | 10,942 | 10,942 | 109.42 | 86.6 | 22.82 |
Cyprus | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Czech Republic | 25,611 | 25,611 | 256.11 | 202.69 | 53.42 |
Denmark | 36,017 | 36,017 | 360.17 | 285.05 | 75.12 |
Egypt | 2,101 | 2,101 | 21.01 | 14.75 | 6.26 |
Estonia | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
European Investment Bank | 90,044 | 90,044 | 900.44 | 712.63 | 187.81 |
European Union | 90,044 | 90,044 | 900.44 | 712.63 | 187.81 |
Finland | 37,518 | 37,518 | 375.18 | 296.92 | 78.26 |
Former Yugoslav Republic of Macedonia | 1,762 | 1,762 | 17.62 | 13.31 | 4.31 |
France | 255,651 | 255,651 | 2,556.51 | 2,023.28 | 533.23 |
Georgia | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Germany | 255,651 | 255,651 | 2,556.51 | 2,023.28 | 533.23 |
Greece | 19,508 | 19,508 | 195.08 | 154.39 | 40.69 |
Hungary | 23,711 | 23,711 | 237.11 | 187.65 | 49.46 |
Iceland | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Ireland | 9,004 | 9,004 | 90.04 | 71.26 | 18.78 |
Israel | 19,508 | 19,508 | 195.08 | 154.39 | 40.69 |
Italy | 255,651 | 255,651 | 2,556.51 | 2,023.28 | 533.23 |
Japan | 255,651 | 255,651 | 2,556.51 | 2,023.28 | 533.23 |
Jordan | 986 | 986 | 9.86 | 8.07 | 1.79 |
Kazakhstan | 6,902 | 6,902 | 69.02 | 54.62 | 14.4 |
Korea, Republic of | 30,014 | 30,014 | 300.14 | 237.54 | 62.6 |
Kosovo | 580 | 580 | 5.8 | 4.75 | 1.05 |
Kyrgyz Republic | 2,101 | 1,010 | 21.01 | 14.75 | 6.26 |
Latvia | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Lebanon | 986 | 986 | 9.86 | 8.07 | 1.79 |
Liechtenstein | 599 | 599 | 5.99 | 4.74 | 1.25 |
Lithuania | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Luxembourg | 6,002 | 6,002 | 60.02 | 47.5 | 12.52 |
Malta | 210 | 210 | 2.1 | 1.47 | 0.63 |
Mexico | 4,501 | 4,501 | 45.01 | 34.5 | 10.51 |
Moldova | 3,001 | 3,001 | 30.01 | 23.75 | 6.26 |
Mongolia | 299 | 299 | 2.99 | 2.36 | 0.63 |
Montenegro | 599 | 599 | 5.99 | 4.74 | 1.25 |
Morocco | 2,464 | 2,464 | 24.64 | 19.35 | 5.29 |
Netherlands | 74,435 | 74,435 | 744.35 | 589.1 | 155.25 |
New Zealand | 1,050 | 1,050 | 10.5 | 7.0 | 3.5 |
Norway | 37,518 | 37,518 | 375.18 | 296.92 | 78.26 |
Poland | 38,418 | 38,418 | 384.18 | 304.05 | 80.13 |
Portugal | 12,605 | 12,605 | 126.05 | 99.76 | 26.29 |
Romania | 14,407 | 14,407 | 144.07 | 114.02 | 30.05 |
Russia | 120,058 | 120,058 | 1,200.58 | 950.17 | 250.41 |
Serbia | 14,031 | 14,031 | 140.31 | 111.05 | 29.26 |
Slovak Republic | 12,807 | 12,807 | 128.07 | 101.36 | 26.71 |
Slovenia | 6,295 | 6,295 | 62.95 | 49.82 | 13.13 |
Spain | 102,049 | 102,049 | 1,020.49 | 807.64 | 212.85 |
Sweden | 68,432 | 68,432 | 684.32 | 541.59 | 142.73 |
Switzerland | 68,432 | 68,432 | 684.32 | 541.59 | 142.73 |
Tajikistan | 2,101 | 602 | 21.01 | 14.75 | 6.26 |
Tunisia | 986 | 986 | 9.86 | 8.07 | 1.79 |
Turkey | 34,515 | 34,515 | 345.15 | 273.16 | 71.99 |
Turkmenistan | 210 | 164 | 2.1 | 1.47 | 0.63 |
Ukraine | 24,011 | 24,011 | 240.11 | 190.03 | 50.08 |
United Kingdom | 255,651 | 255,651 | 2,556.51 | 2,023.28 | 533.23 |
United States of America | 300,148 | 300,148 | 3,001.48 | 2,375.44 | 626.04 |
Uzbekistan | 4,412 | 4,134 | 44.12 | 30.97 | 13.15 |
Capital subscribed by members | 2,972,307 | 2,968,903 | 29,723.07 | 23,512.10 | 6,210.97 |
25. Reserves and retained earnings
2017 € million | Restated75 2016 € million |
|
Special reserve | ||
At 1 January | 306 | 306 |
At 31 December | 306 | 306 |
Loan loss reserve | ||
At 1 January | 1,171 | 1,159 |
Transferred from retained earnings | 48 | 12 |
At 31 December | 1,219 | 1,171 |
Net income allocation | ||
At 1 January | 9 | 10 |
Transferred from retained earnings | 180 | 180 |
Distributions | (181) | (181) |
At 31 December | 8 | 9 |
General reserve – other reserve | ||
Revaluation reserve | ||
At 1 January | 19 | 7 |
Net gains arising on revaluation of share investments at fair value through other | 1 | 12 |
comprehensive income | ||
At 31 December | 20 | 19 |
Hedging reserve – cash flow hedges | ||
At 1 January | (2) | - |
Gains/(losses) from changes in fair value of hedges recognised in equity | 3 | (2) |
At 31 December | 1 | (2) |
Other | ||
At 1 January | 225 | 219 |
Internal tax for the year | 6 | 6 |
At 31 December | 231 | 225 |
General reserve – other reserve at 31 December | 252 | 242 |
General reserve – retained earnings | ||
At 1 January | 7,623 | 6,803 |
Net profit before transfers of net income approved by the Board of Governors | 772 | 992 |
Transferred to loan loss reserve | (48) | (12) |
Transferred (to)/from net income allocation | (179) | (180) |
Actuarial gains on defined benefit scheme | 8 | 20 |
General reserve retained earnings at 31 December | 8,176 | 7,623 |
Total reserves and retained earnings at 31 December | 9,961 | 9,351 |
The special reserve is maintained, in accordance with Article 16 of the Agreement, for meeting certain defined losses of the Bank. The special reserve has been established, in accordance with the Bank’s financial policies, by setting aside 100 per cent of qualifying fees and commissions received by the Bank associated with loans, guarantees and underwriting the sale of securities. In 2011 the Board of Directors decided that for the foreseeable future the size of the special reserve was adequate.
In 2005, the Bank created a loan loss reserve (LLR) within members’ equity, to set aside an amount of retained earnings equal to the difference between the impairment losses expected over the life of the loan portfolio and the amount recognised through the Bank’s income statement on an incurred loss basis. In 2015 in a one-off allocation of €660 million was moved to the LLR. Following a period of more stable economic conditions, it was agreed during 2017 that this additional allocation will be released in full as of 1 January 2018. In 2017 the LLR increased by €48 million (2016: €12 million).
The general reserve represents all reserves except those amounts allocated to the special and loan loss reserves and it primarily comprises retained earnings. It also includes the retention of internal tax paid in accordance with Article 53 of the Agreement. This requires that all Directors, Alternate Directors, officers and employees of the Bank are subject to an internal tax imposed by the Bank on salaries and emoluments paid by the Bank and which is retained for its benefit. At the end of the year internal tax amounted to €122 million (2016: €116 million).
The hedging reserve includes foreign exchange revaluation amounts on designated hedging instruments held by the Bank for the purposes of hedging its estimated future pound sterling operating expenditure. At 31 December 2017 there was a gain of €1 million on these hedges. Revaluation gains or losses on these hedges are held in reserves until the related hedged expenditure is incurred
at which time such gains or losses are released to profit or loss.
Reserves and retained earnings | 2017 € million | Restated76 2016 € million |
Special reserve | 306 | 306 |
Loan loss reserve | 1,219 | 1,171 |
Net income allocation | 8 | 9 |
Unrealised gains | 1,162 | 1,182 |
Total restricted reserves | 2,695 | 2,668 |
Unrestricted general reserves | 7,266 | 6,683 |
At 31 December | 9,961 | 9,351 |
The Bank’s reserves are used to determine, in accordance with the Agreement, what part of the Bank’s net income will be allocated to surplus or other purposes and what part, if any, will be distributed to its members. For this purpose, the Bank uses unrestricted general reserves.
Article 36 of the Agreement relates to the allocation and distribution of the Bank’s net income and states: “No such allocation, and no distribution, shall be made until the general reserve amounts to at least ten per cent of the authorised capital stock”. This figure is currently €3.0 billion (2016: €3.0 billion).
During 2017, the Board of Governors approved the transfer of €180 million of net income to be allocated to other purposes. This amount was reflected in the 2017 income statement, below net profit from continuing operations. Under Resolution No. 203: 2016 Net Income Allocation. €150 million was allocated to the EBRD Shareholder Special Fund (including an amount of €50 million required to support the Bank’s specific operational response for refugee-hosting countries), €30 million was allocated as a contribution to the EBRD Trust Fund for the West Bank and Gaza.
26. Undrawn commitments and guarantees
Analysis by instrument | 2017 € million | 2016 € million |
Undrawn commitments | ||
Loans | 10,692 | 10,029 |
Share investments | 1,283 | 1,481 |
At 31 December | 11,975 | 11,510 |
Guarantees | ||
Trade finance guarantees | 694 | 455 |
Other guarantees | 101 | 110 |
At 31 December | 795 | 565 |
Undrawn commitments and guarantees at 31 December | 12,770 | 12,075 |
27. Operating lease commitments
The Bank leases its Headquarters building in London and all of its Resident Office buildings in the countries in which it invests. These are standard operating leases and include renewal options, periodic escalation clauses and are mostly non-cancellable in the normal course of business without the Bank incurring substantial penalties with the exception of the Headquarters lease. The most significant lease is that for the Bank’s Headquarters building. Rent payable under the terms of this lease is reviewed every five years and is based on market rates. The most recent review was completed in 2016 from which there was no increase in rent. The next review is due to commence in 2021.
Minimum future lease payments under long-term non-cancellable operating leases and payments made under such leases during the year are shown below:
Payable | 2017 € million | 2016 € million |
Not later than one year | 29 | 27 |
Later than one year and not later than five years | 88 | 96 |
Later than five years | - | 16 |
At 31 December | 117 | 139 |
Expenditure incurred in the current year | 27 | 30 |
28. Staff retirement schemes
There are two retirement plans in operation. The FSP is a defined benefit scheme, to which only the Bank contributes. The MPP is a defined contribution scheme to which both the Bank and staff contribute, with Plan members making individual investment decisions. Both plans provide a lump sum benefit on leaving the Bank or at retirement age, meaning that retirement plan obligations to staff once they have left the Bank or retired are minimal (being limited to inflation adjustments on undrawn or deferred benefits under each plan).
Defined benefit scheme
A qualified actuary performs a full actuarial valuation of the FSP at least every three years using the projected unit method, with a more high-level interim valuation performed annually. The most recent full valuation was carried out on 30 June 2017 which, for the purposes of IAS 19: Employee Benefits, was rolled forward to 31 December 2017. The present value of the defined benefit obligation and current service cost was calculated using the projected unit credit method.
The primary risk associated with the FSP is that its assets will fall short of its liabilities. This risk, encompassing market risk and credit risk associated with its investments and the liquidity risk associated with the payment of defined obligations as they fall due is borne by the Bank as the FSP is fully funded by the Bank. Responsibility for the investment strategy of the Scheme rests with the Retirement Plan Investment Committee (RPIC).
The aim of investment risk management is to minimise the risk of an overall reduction in the value of the FSP assets and to maximise the opportunity for gains across the whole investment portfolio. This is achieved through asset diversification to reduce exposure to market risk and credit risk to an acceptable level. For example, the non-cash and government bond investment holdings held by the FSP are fund-based investments that diversify their exposure to a number of underlying investments.
The RPIC passively manages credit risk by selecting investment funds that invest in gilts rather than corporate bonds. To mitigate against market risk the RPIC meets quarterly with the FSP’s investment adviser to review the performance of all of the funds against their benchmarks. No asset-liability matching strategies are undertaken in relation to the FSP.
If, at the effective date of any actuarial valuation, the value of the plan’s assets is less than the liabilities, it is the Bank’s policy to review the funding status of the FSP and decide if a recovery plan should be put in place. Typically, such a recovery plan would include either anticipated investment out-performance, additional contributions from the Bank, or both. In the event that the plan assets are estimated to have fallen below 90 per cent of the defined benefit obligation (DBO), the Bank would expect to make additional contributions to restore the funding of the plan to at least 90 per cent as soon as possible.
Amounts recognised in the balance sheet are as follows:
2017 € million | 2016 € million |
|
Fair value of plan assets | 464 | 422 |
Present value of the defined benefit obligation | (461) | (418) |
Net defined benefit asset at 31 December | 3 | 4 |
Movement in the net defined benefit asset (included in “Other assets”): | ||
At 1 January | 4 | (13) |
Contributions paid77 | 29 | 28 |
Total expense as below | (38) | (31) |
Remeasurement effects recognised in other comprehensive income | 8 | 20 |
At 31 December | 3 | 4 |
The amounts recognised in the income statement are as follows: | ||
Current service cost | (38) | (33) |
Foreign exchange movements | - | 2 |
Total included in staff costs | (38) | (31) |
Principal actuarial assumptions used:
2017 | 2016 | |
Discount rate | 2.35% | 2.50% |
Expected return on plan assets | 2.35% | 2.50% |
Price inflation | 3.25% | 3.25% |
Future salary increases | 3.75% | 3.25% |
Weighted average duration of the defined benefit obligation | 12 years | 11 years |
Sensitivity analysis on the key actuarial assumptions:
Assumption | Sensitivity | (Decrease)/Increase in DBO € million |
|
Discount rate | 2.35% | +/- 0.5% pa | (25)/27 |
Price inflation | 3.25% | +/- 0.25% pa | 13/(12) |
These sensitivity analyses have been determined based on reasonably possible changes of the respective assumptions occurring at the end of the reporting period, while holding all other assumptions constant. The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as the assumptions may be correlated.
Plan asset allocation | 2017 Listed € million | 2017 Unlisted € million | 2017 Total € million | 2016 Listed € million | 2016 Unlisted € million | 2016 Total € million |
Equities | 214 | 48 | 262 | 200 | 41 | 241 |
Index-linked bonds | 162 | - | 162 | 144 | - | 144 |
Other | - | 40 | 40 | - | 37 | 37 |
Fair value of plan assets | 376 | 88 | 464 | 344 | 78 | 422 |
Changes in the present value of the defined benefit obligation are as follows: | 2017 € million | 2016 € million |
Present value of defined benefit obligation at 1 January | (418) | (403) |
Service cost | (38) | (33) |
Interest cost | (10) | (12) |
Effect of exchange rate movement | 13 | 57 |
Actuarial (loss)/gain arising due to changes in assumptions78 | (27) | (42) |
Benefits paid | 19 | 15 |
Present value of defined benefit obligation at 31 December | (461) | (418) |
Changes in the fair value of plan assets are as follows: | 2017 € million | 2016 € million |
Present value of plan assets at 1 January | 422 | 390 |
Interest income on plan assets | 10 | 12 |
Return on assets greater than discount rate | 35 | 62 |
Effect of exchange rate movement | (13) | (55) |
Contributions paid | 29 | 28 |
Benefits paid | (19) | (15) |
Present value of plan assets at 31 December | 464 | 422 |
Experience gains and losses | 2017 € million | 2016 € million |
Defined benefit obligation | (461) | (418) |
Plan assets | 464 | 422 |
Surplus | 3 | 4 |
Experience losses on plan assets: | ||
Amount | - | (15) |
Percentage of the present value of the plan assets | 0% | (3.60%) |
Actual return less expected return on plan assets: | ||
Amount | 35 | 62 |
Percentage of the present value of the plan assets | 7.50% | 14.70% |
Defined contribution scheme
The charge recognised under the MPP was €17 million (2016: €18 million) and is included in “General administrative expenses”.
Other long-term employee benefits
The Bank maintains a medical retirement benefit plan to provide staff retiring from the Bank, aged 50 or over and with at least seven years’ service, with a lump sum benefit to help purchase medical insurance cover. The total charge for the year was €3 million (2016: €3 million).
29. Related parties
The Bank has the following related parties:
Key management personnel
Key management personnel comprise: members of the Bank’s Executive Committee, Managing Directors and the Director of the President’s Office.
Salaries and other benefits paid to key management personnel in 2017 amounted to €18 million (2016: €17 million). This comprises salary and employee benefits of €14 million (2016: €13 million) and post-employment benefits of €4 million (2016: €4 million).
In pound sterling terms, the salaries and other benefits paid to key management personnel in 2017 amounted to £16 million (2016: £14 million), comprising salary and employee benefits of £13 million (2016: £11 million) and post-employment benefits of £3 million (2016: £3 million).
Venture capital associates
The Bank has invested in a number of venture capital associates that it accounts for at fair value through profit or loss. At 31 December 2017, according to the 201679 audited financial statements (and where these are not available, the most recent unaudited management information) from the investee companies, these venture capital associates had total assets of €29.5 billion (2016: €21.7 billion) and total liabilities of €21.7 billion (2016: €15.4 billion). For the year ended 31 December 2016, these associates had income of €4.3 billion (2015: €4.8 billion) and made €0.5 million profit before tax (2015: €nil net gain or loss before tax).
In addition, as at 31 December 2017, the Bank had outstanding €17 million (2016: €30 million) of financing to these companies on which it had received €1 million (2016: €1 million) of interest income during the year.
There were no venture capital associates deemed material to the Bank at 31 December 2017.
Special Funds
Special Funds are established in accordance with Article 18 of the Agreement Establishing the Bank and are administered under the terms of the rules and regulations for each such Special Fund. At 31 December 2017 the Bank administered 18 Special Funds (2016: 17 Funds) with aggregate pledged contributions and associated fees amounting to €2.1 billion (2016: €1.5 billion).
The Bank acts as manager and administrator of the Special Funds for which it receives management and cost recovery fees. In 2017 these fees amounted to €12.6 million (2016: €2.3 million) of which €0.9 million was receivable at 31 December 2017 (2016: €1.1 million).
The Bank pays for guarantees from certain Special Funds in respect of specific exposures arising in its trade finance portfolios for which it paid €0.1 million in 2017 (2016: €0.1 million). In addition, the Bank also benefits from fee-free guarantee arrangements with certain Special Funds for losses which it could potentially incur in its investment activities. The provision of these guarantees qualifies such Special Funds as unconsolidated structured ”entities” within the meaning of IFRS 12. The Bank’s only exposure to these Special Funds would arise in the period between recognising a guarantee receivable on its balance sheet and the settlement of that receivable.
At 31 December 2017 the Bank had €2.5 million such exposures (2016: €2.9 million) of which €0.2 million was receivable from the SME Local Currency Special Fund for losses written off.
Audit fees payable to the Bank’s auditor for the 2017 audits of the Special Funds totalled €0.1 million (2016: €0.1 million).
The financial statements of each Special Fund are approved separately by the Board of Governors at the Bank’s Annual Meeting.
Trust Funds
On 10 May 2017 the Board of Directors established the Trust Fund for the West Bank and Gaza and the Multi-Donor Trust Fund for the West Bank and Gaza in accordance with Article 20.1 (vii) of the Agreement Establishing the EBRD. The Trust Funds are governed under the terms of the rules and guidelines for each such Trust Fund.
At 31 December 2017 the total pledged contributions to the Trust Fund for the West Bank and Gaza were €30 million (2016: €nil) and the total pledged contributions to the Multi-Donor Trust Fund for the West Bank and Gaza were €nil (2016: €nil).
The Bank acts as the administrator of both Trust Funds and is entitled to management and cost recovery fees. During 2017 these fees totalled €1 million for the Trust Fund for the West Bank and Gaza, of which €0.1 million was receivable at 31 December 2017.
The financial statements of the Trust Fund in operation are approved separately by the Board of Governors at the Bank’s Annual Meeting.
30. Other fund agreements
Cooperation Funds
In addition to the Bank’s ordinary operations, the Special Funds programme and the Trust Funds, the Bank administers numerous bilateral and multilateral contribution agreements to provide technical assistance and investment support grants in the existing and potential countries in which it invests. These grants focus primarily on project preparation, project implementation (including goods and works), advisory services and training. The Bank also acts as a fund manager for donor financed grants that can be accessed by other International Finance Institutions. This fund manager function of the Bank exists under the following funds: Eastern Europe Energy Efficiency and Environment Partnership Funds (E5P), European Western Balkans Joint Fund (EWBJF – under Western Balkans Investment Framework) and Northern Dimension Environmental Partnership Fund (non-nuclear).
The resources provided through cooperation contribution agreements are held separately from the ordinary capital resources of the Bank and are subject to external audit.
In 2017 new agreements and replenishments of €432 million (2016: €517 million) were signed with donors. Contributions of €195 million (2016: €278 million) were received, and disbursements of €131 million (2016: €115 million) paid out during the year. At 31 December 2017, the total number of open Cooperation Funds was 204 (2016: 192).
Nuclear Funds
Following a proposal by the G-7 countries for a multilateral programme of action to improve safety in nuclear power plants in the countries in which the Bank invests, the Nuclear Safety Account (NSA) was established by the Bank in March 1993. The NSA funds are in the form of grants and are used for funding safety improvement measures.
At their Denver Summit in June 1997, the G-7 countries and the European Union endorsed the setting up of the Chernobyl Shelter Fund (CSF). The CSF was established on 7 November 1997, when the rules of the CSF were approved by the Board of Directors. It became operational on 8 December 1997, when the required eight contributors had entered into contribution agreements with the Bank. The objective of the CSF is to assist Ukraine in transforming the existing Chernobyl sarcophagus into a safe and environmentally stable system.
In 1999, in pursuit of their policy to accede to the European Union, Lithuania, Bulgaria and the Slovak Republic gave firm commitments to close and decommission their nuclear power plant units with RBMK and VVER 440/230 reactors by certain dates. In response to this, the European Commission announced its intention to support the decommissioning of these reactors with substantial grants over a period of 8 to 10 years, and invited the Bank to administer three International Decommissioning Support Funds (IDSFs). On 12 June 2000, the Bank’s Board of Directors approved the rules of the Ignalina, Kozloduy and Bohunice IDSFs and the role of the Bank as their administrator. The funds finance selective projects to help with the decommissioning of designated reactors. They also finance measures to facilitate the necessary restructuring, upgrading and modernisation of the energy production, transmission and distribution sectors and improvements in energy efficiency.
In late 1999, the European Council launched the Northern Dimension policy as demonstration of regional cooperation. The Bank was entrusted with setting up a Northern Dimension Environmental Partnership (NDEP), as a multi-donor fund providing grant assistance to address the most pressing environmental challenges in the north-west Russia focusing on radioactive waste. The Board of Directors adopted the Rules of the NDEP Support Fund on 10 January 2002. On 21 May 2003, the European Commission, Russia and a number of donor countries signed a framework facilitating cooperation in the area of safety of spent nuclear fuel and radioactive waste management in Russia, referred to as the “Multilateral Nuclear Environmental Programme in the Russian Federation” (MNEPR). The signing of the MNEPR was a pre-condition for entering into NDEP grant agreements and marked the beginning of operations in the NDEP nuclear safety programme.
In 2013 the European Commission requested the Bank to set up a multilateral fund for financing of the projects dealing with uranium mining legacy in Central Asia. In May 2015, the Bank’s Board of Directors approved the Rules of the Environmental Remediation Account and the role of the Bank as fund manager. The Account became operational in 2016.
The table below provides a summary of Nuclear Fund contributions.
2017 Contributions pledged € million | 2017 No. of contributors | 2016 Contributions pledged € million | 2016 No. of contributors | |
Nuclear Safety Account | 403 | 17 | 376 | 17 |
Chernobyl Shelter Fund | 1,651 | 28 | 1,586 | 28 |
Ignalina IDSF | 778 | 15 | 778 | 15 |
Kozloduy IDSF | 1,044 | 10 | 1,002 | 10 |
Bohunice IDSF | 653 | 8 | 653 | 8 |
NDEP80 | 353 | 12 | 353 | 12 |
Environmental Remediation Account | 23 | 2 | 16 | 1 |
The cash balances belonging to each of the funds in the table above are managed by the Bank on their behalf.81
Audit fees payable to the Bank’s auditor for the 2017 audits of the Cooperation and Nuclear Safety funds amounted to €0.5 million (2016: €0.5 million).
Equity Participation Fund
In 2016 the Bank set up the EBRD Equity Participation Fund LP (EPF) as part of a strategy to attract long-term institutional capital into private sector investments in the EBRD’s countries of operations. The EPF is a fixed-term fund (12 years) that gives investors a pre‑determined (20 per cent) holding in new EBRD direct equity investments which meet the EPF eligibility criteria. These eligibility criteria ensure that neither the EBRD nor the EPF are able to “cherry-pick” the investments in which the EPF participates. Throughout the life of the direct equity investment the EBRD retains legal ownership and control over the equity investments, albeit that the economic benefits of the participation do not accrue to the Bank. In return for the purchase price the EPF receives from the EBRD an equity return swap (ERS). The ERS is currently held on the EBRD’s balance sheet under “Other Liabilities” and as at 31 December 2017 has a total value of €42 million (2016: €nil). In exchange for managing the equity investments the EBRD receives a management fee. Since the EPF’s inception a total of €45 million has been invested in eight eligible investments.
31. Events after the reporting period
There have been no material events since the reporting period that would require adjustment to these financial statements.
Since 31 December 2017 observable movements in the value of the Bank’s listed equities in 2018 have resulted in a increase of approximately €69 million while movements in the exchange rate of the United States dollar have increased the fair value of the Bank’s unlisted equity investments and associated derivatives by approximately €22 million. These gains of €22 million will be recognised in the 2018 financial statements.
At 27 February 2018 there had been no other material events after the reporting period to disclose.
On 27 February 2018 the Board of Directors reviewed the financial statements and authorised them for issue. These financial statements will be submitted for approval to the Annual Meeting of the Board of Governors to be held on 8-10 May 2018.
32. Restatement
In 2017, the Bank adopted a new accounting policy concerning the timing of recognition of fees charged on undrawn loan commitments. Previously fees charged on undrawn loan commitments were deferred and accounted for as integral to the effective interest rate of the resulting loan. The Bank’s new policy is to recognise revenue from these fees in the period in which the loan commitment is not utilised, which is also the period that they are charged. This provides more relevant and reliable information to the users of the Bank’s accounts and reflects income earned for the provision of a loan facility that is not utilised.
The impact of this change in policy on the income statement in 2017 was a net increase in profit of €12 million (2016: €7 million), with fee and commission income increasing by €47 million (2016: €48 million) and interest income from Banking loans reducing by €35 million (2016: €41 million).
The cumulative impact of this change in policy on the balance sheet in 2017 was an increase in both loans at amortised cost and retained earnings of €139 million (2016: €127 million; 2015: €120 million).
Footnotes
20 As explained in note 32.
21 As explained in note 32.
22 As explained in note 32.
23 As explained in note 32.
24 As explained in note 32.
25 See note 12 for total amounts in “placements with and advances to credit institutions”.
26 See note 18 to the financial statements.
27 OTC derivatives are those not settled through a central clearing party.
28 See “Loss emergence period” under “Critical accounting estimates and judgements”.
29 As explained in note 32.
30 See table showing probability of default ratings used by the Bank in the credit risk section under “Risk Management” .
31 With the Banking Vice-Presidency being the first line of defence in identifying and managing risks related to Banking debt and equity operations and the Treasury department being the first line of defence in identifying and managing risks related to Treasury exposure.
32 NPL include impaired loans at amortised cost of €0.8 billion (2016: €1.2 billion) and loans at fair value through profit or loss with an original cost of €49 million (2016: €75 million).
33 Defined as a loan in which any of the key terms and conditions have been amended due to the financial stress of the borrower, and without such amendment(s) would be likely to have become an impaired loan.
34 Includes loans at fair value that have no associated specific provisions.
35 Does not include fair value adjustments on impaired assets carried at fair value.
36 Reduction in specific provisions due to interest income recognised.
37 The ratio is calculated by dividing specific provisions over total impaired loans at amortised cost.
38 The ratio of amortised cost impaired loans disclosed here is based on the exposure represented on the balance sheet rather than operating assets. Total NPL including fair value loans were 3.9 per cent of operating assets (2016: 5.5 per cent).
39 As explained in note 32.
40 As explained in note 32.
41 As explained in note 32.
42 Treasury liquid assets consist of placements with and advances to credit institutions and debt securities.
43 BB+/Ba1/BB+ level or worse.
44 Where a financial liability held at amortised cost contains an embedded derivative which is of a different economic character to the host instrument, and the liability does not qualify for hedge accounting, that embedded derivative is bifurcated and measured at fair value through the income statement. All such derivatives bifurcated by the Bank are embedded in Debts Evidenced by Certificates.
45 This does not include negotiated options associated with share investments.
46 Indirect exposure is not included – that is, where the Bank holds government securities as collateral.
47 Value-at-risk (VaR) is a statistical estimate of the maximum probable loss that can be incurred, due to adverse movements in major risk drivers, over a one-day trading horizon and estimated at a given confidence level. Expected shortfall (eVaR) is the average loss beyond the VaR level and is a more accurate measure of large potential losses.
48 The table reflects the currency in which shares are denominated. For most of the share investments denominated in euro (€1.76 billion) and in United States dollar (€959 million) the underlying risk exposures (and cash flows determining the equity values) are in local currency of one of the countries of operations. As a result, the overall foreign exchange risk for these exposures also includes movements between the relevant local currency and either euro or United States dollar (but which is outside the scope of this disclosure).
49 Based on a five-year rolling average movement in the exchange rate.
50 Based on a five-year rolling average movement in the relevant equity market indices.
51 Spread risk arises from cross-currency basis spreads, tenor spreads (for example, between 6-month and 3-month Libor), Overnight Index Swap (OIS) vs. 3-month Libor spread and government bond spreads.
52 See note 18 to the financial statements.
53 For this ratio, short-term debt is debt with a fixed or optional maturity of one year or less at the point of acquisition – that is, it is not debt where the remaining maturity was one year or less at 31 December 2017.
54 Deductions are made to exclude revaluation reserves related to Banking assets (as operating assets are considered at cost).
55 2016 capital figure has not been restated to account for the change in accounting policy described in note 32.
56 With the exception of debt securities and loan investments, the fair value for the other amortised cost assets approximates to their carrying value due to the short-dated nature of these assets.
57 Adjusted for hedge accounting as applicable.
58 NAV = net asset value; EBITDA = earnings before interest, tax, depreciation and amortisation; DCF = discounted cash flow.
59 Banking share investments typically have an attached put and/or call option derivative. As such, any change in the underlying value of the equity may be offset by the change in the value of the derivative. For this reason, Banking share investments and the associated derivatives have been combined for the sensitivity analysis.
60 Explained in note 32.
61 Explained in note 32.
62 Advanced countries are Croatia, Czech Republic, Estonia, Hungary, Latvia, Lithuania, Poland, Slovak Republic and Slovenia.
63 Early/Intermediate countries are Albania, Armenia, Azerbaijan, Belarus, Bosnia and Herzegovina, Bulgaria, Cyprus, Former Yugoslav Republic of Macedonia, Georgia, Kazakhstan, Kosovo, Kyrgyz Republic, Moldova, Mongolia, Montenegro, Romania, Serbia, Tajikistan, Turkmenistan, Ukraine and Uzbekistan.
64 Other member countries of the Organisation for Economic Co-operation and Development which are not classed as Advanced or Early/Intermediate. www.oecd.org/about/membersandpartners/
65 Explained in note 32.
66 This interest income equates to the unwinding of the discount on expected future cash flows from impaired financial assets.
67 As explained in note 32.
68 The loans funded in this manner are predominantly denominated in Russian rouble and Turkish lira.
69 Comprised of €122 million of new provisions against €106 million of released provisions (2016: €192 million against €128 million respectively).
70 Excludes provisions for guarantees which are recorded in other assets.
71 As explained in note 32.
72 This movement in fair value relates to a hedge adjustment to fixed rate loans that qualify for hedge accounting for interest rate risk.
73 See note 30 for details of third parties.
74 The voting power of members who have failed to pay any part of the amount due in respect of their obligations in relation to paid-in shares has been adjusted down by a percentage corresponding to the percentage which the unpaid amount due bears to the total amount of paid-in shares subscribed to by that member. Consequently the overall number of exercisable votes is lower than the total amount of subscribed shares.
75 As explained in note 32.
76 As explained in note 32.
77 Contributions for 2018 are expected to be €30 million.
78 All actuarial losses relate to changes in financial assumptions.
79 The 2016 financial statements are the most recent available.
80 The NDEP includes a nuclear and non-nuclear programme.
81 See note 21.